Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Sep 30, 2025 | FY 2024Sep 30, 2024 | FY 2023Sep 30, 2023 | FY 2022Sep 30, 2022 | FY 2021Sep 30, 2021 |
|---|---|---|---|---|---|
| Revenue | 20.3B | 18.1B | 13.8B | 10.7B | 9.0B |
| Revenue Growth % | 12.0% | 31.2% | 28.9% | 18.7% | -- |
| Operating Income | 6.3B | 6.8B | 5.2B | 4.2B | 3.5B |
| Operating Margin % | 31.2% | 37.3% | 37.6% | 39.4% | 38.2% |
| Non Operating Income | 32.2M | 8.7M | 17.5M | 3.1M | 24.4M |
| Non Operating Expenses | 22.7M | 8.9M | 8.4M | 999,000 | -- |
| Ordinary Income | 6.3B | 6.8B | 5.2B | 4.2B | 3.5B |
| Income Before Taxes | 6.4B | 6.7B | 5.2B | 4.2B | 3.4B |
| Income Taxes | 1.6B | 1.8B | 1.3B | 1.3B | 1.0B |
| Net Income | 4.7B | 5.0B | 3.9B | 3.0B | 2.4B |
| Net Margin % | 23.2% | 27.3% | 28.0% | 27.6% | 26.5% |
| Eps | 245.80 | 258.04 | 201.46 | 155.23 | 125.33 |
| Depreciation Amortization | 180.9M | 169.8M | 98.5M | 62.2M | 63.4M |
| Line Item | FY 2025Sep 30, 2025 | FY 2024Sep 30, 2024 | FY 2023Sep 30, 2023 | FY 2022Sep 30, 2022 | FY 2021Sep 30, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 20.1B | 18.4B | 14.1B | 8.5B | 8.6B |
| Current Assets | 21.2B | 19.2B | 15.2B | 10.9B | 10.0B |
| Property Plant Equipment | 1.2B | 1.1B | 1.1B | 373.7M | 335.3M |
| Noncurrent Assets | 3.6B | 3.5B | 3.1B | 2.0B | 977.4M |
| Total Assets | 24.8B | 22.7B | 18.3B | 12.8B | 11.0B |
| Current Liabilities | 3.0B | 3.9B | 3.6B | 1.6B | 1.9B |
| Total Liabilities | 3.3B | 4.2B | 3.8B | 1.6B | 1.9B |
| Retained Earnings | 19.8B | 17.3B | 13.3B | 10.2B | 7.9B |
| Total Equity | 21.5B | 18.5B | 14.5B | 11.2B | 9.1B |
| Equity Ratio | 0.87 | 0.81 | 0.79 | 0.88 | 0.83 |
| Book Value Per Share | 1,118 | 961.84 | 755.26 | 587.62 | 474.41 |
| Num Employees | 452.00 | 368.00 | 278.00 | 220.00 | 191.00 |
| Roe | 0.24 | 0.30 | 0.30 | 0.29 | 0.30 |
| Line Item | FY 2025Sep 30, 2025 | FY 2024Sep 30, 2024 | FY 2023Sep 30, 2023 | FY 2022Sep 30, 2022 | FY 2021Sep 30, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.8B | 6.3B | 6.8B | 1.7B | 1.5B |
| Investing Cash Flow | -314.3M | -1.0B | -636.2M | -936.0M | -400.3M |
| Financing Cash Flow | -1.7B | -979.0M | -612.7M | -791.3M | -404.1M |