Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Sep 30, 2025 | FY 2024Sep 30, 2024 | FY 2023Sep 30, 2023 | FY 2022Sep 30, 2022 | FY 2021Sep 30, 2021 |
|---|---|---|---|---|---|
| Revenue | 14.5B | 12.5B | 10.8B | 9.4B | 7.5B |
| Revenue Growth % | 16.3% | 15.7% | 14.5% | 25.6% | -- |
| Operating Income | 6.0B | 4.9B | 3.9B | 3.4B | 2.4B |
| Operating Margin % | 41.2% | 39.6% | 36.5% | 35.8% | 32.1% |
| Non Operating Income | 25.1M | 8.2M | 6.3M | 9.8M | 21.5M |
| Non Operating Expenses | 5.8M | 4.3M | 10.3M | 30.9M | 9.1M |
| Ordinary Income | 6.0B | 4.9B | 3.9B | 3.3B | 2.4B |
| Income Before Taxes | 5.9B | 4.8B | 3.9B | 3.3B | 2.3B |
| Income Taxes | 1.8B | 1.4B | 1.2B | 1.1B | 774.8M |
| Net Income | 4.1B | 3.4B | 2.7B | 2.2B | 1.6B |
| Net Margin % | 28.5% | 26.9% | 24.8% | 23.7% | 20.9% |
| Eps | 49.20 | 39.98 | 31.79 | 53.06 | 37.43 |
| Depreciation Amortization | 180.4M | 177.5M | 167.4M | 134.5M | 124.8M |
| Line Item | FY 2025Sep 30, 2025 | FY 2024Sep 30, 2024 | FY 2023Sep 30, 2023 | FY 2022Sep 30, 2022 | FY 2021Sep 30, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 8.2B | 5.7B | 3.5B | 3.8B | 2.6B |
| Current Assets | 10.2B | 7.4B | 5.1B | 5.3B | 3.8B |
| Property Plant Equipment | 3.6B | 3.6B | 3.4B | 2.4B | 1.9B |
| Noncurrent Assets | 5.9B | 5.8B | 5.7B | 3.5B | 3.0B |
| Total Assets | 16.1B | 13.2B | 10.8B | 8.7B | 6.8B |
| Current Liabilities | 3.6B | 3.2B | 2.8B | 2.6B | 2.2B |
| Total Liabilities | 3.7B | 3.2B | 2.9B | 2.6B | 2.3B |
| Retained Earnings | 11.4B | 8.9B | 6.7B | 4.9B | 3.3B |
| Total Equity | 12.5B | 9.9B | 7.9B | 6.1B | 4.5B |
| Equity Ratio | 0.77 | 0.75 | 0.73 | 0.70 | 0.67 |
| Book Value Per Share | 148.70 | 118.41 | 94.19 | 145.51 | 106.92 |
| Num Employees | 550.00 | 476.00 | 443.00 | 430.00 | 382.00 |
| Roe | 0.37 | 0.38 | 0.38 | 0.42 | 0.43 |
| Line Item | FY 2025Sep 30, 2025 | FY 2024Sep 30, 2024 | FY 2023Sep 30, 2023 | FY 2022Sep 30, 2022 | FY 2021Sep 30, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 4.4B | 4.0B | 2.9B | 2.5B | 2.4B |
| Investing Cash Flow | -231.1M | -447.6M | -2.3B | -687.2M | -1.5B |
| Financing Cash Flow | -1.7B | -1.4B | -910.0M | -655.1M | -408.2M |