Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 1267.8B | 1223.6B | 1157.8B | 962.0B | 1563.6B |
| Revenue Growth % | 3.6% | 5.7% | 20.3% | -38.5% | -- |
| Operating Income | 221.7B | 200.4B | 169.9B | 159.1B | 118.2B |
| Operating Margin % | 17.5% | 16.4% | 14.7% | 16.5% | 7.6% |
| Non Operating Income | 172.4B | 139.1B | 110.5B | 97.1B | 88.4B |
| Non Operating Expenses | 13.7B | 14.7B | 13.0B | 11.2B | 11.7B |
| Ordinary Income | 180.4B | 178.6B | 150.4B | 131.7B | 98.1B |
| Income Before Taxes | 351.5B | 309.2B | 263.0B | 246.1B | 184.0B |
| Income Taxes | 80.2B | 72.3B | 64.2B | 60.8B | 42.6B |
| Net Income | 262.3B | 228.8B | 192.9B | 180.3B | 136.7B |
| Net Margin % | 20.7% | 18.7% | 16.7% | 18.7% | 8.7% |
| Eps | 627.28 | 877.13 | 362.56 | 345.19 | 266.68 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 378.5B | 496.8B | 202.7B | 247.1B | 238.2B |
| Current Assets | 3109.4B | 3129.5B | 2677.0B | 2255.8B | 1948.1B |
| Property Plant Equipment | 1537.3B | 1448.3B | 1237.5B | 1134.1B | 1043.4B |
| Noncurrent Assets | 6294.1B | 7948.9B | 5144.2B | 5371.3B | 4555.9B |
| Total Assets | 5737.8B | 7732.1B | 5050.5B | 5325.9B | 4643.6B |
| Current Liabilities | 542.8B | 656.1B | 597.9B | 579.9B | 566.0B |
| Total Liabilities | 4388.2B | 4925.1B | 3885.8B | 3605.2B | 3181.4B |
| Retained Earnings | 2194.1B | 1990.2B | 1652.6B | 1514.7B | 1369.8B |
| Total Equity | 3681.8B | 4958.2B | 3003.7B | 3246.2B | 2734.6B |
| Equity Ratio | 0.64 | 0.64 | 0.59 | 0.61 | 0.59 |
| Book Value Per Share | 12,216 | 15,970 | 9,674 | 10,455 | 8,807 |
| Num Employees | 79,454 | 77,824 | 74,887 | 71,784 | 66,947 |
| Roe | 0.04 | 0.07 | 0.04 | 0.04 | 0.03 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 171.6B | 443.6B | 195.0B | 321.1B | 382.4B |
| Investing Cash Flow | -43.4B | 47.9B | -427.6B | -229.8B | -404.2B |
| Financing Cash Flow | -198.7B | -209.5B | 183.7B | -92.1B | -105.5B |