Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 16.2B | 13.6B | 12.6B | 12.1B | 11.4B |
| Revenue Growth % | 19.2% | 8.0% | 4.3% | 6.1% | -- |
| Operating Income | 692.6M | 253.7M | 207.3M | 181.4M | 160.4M |
| Operating Margin % | 4.3% | 1.9% | 1.6% | 1.5% | 1.4% |
| Non Operating Income | 51.3M | 42.8M | 54.7M | 73.9M | 64.6M |
| Non Operating Expenses | 97.2M | 42.5M | 44.4M | 56.1M | 64.6M |
| Ordinary Income | 646.0M | 253.0M | 217.0M | 199.0M | 160.0M |
| Income Before Taxes | 630.7M | 249.9M | 220.3M | 197.3M | 175.8M |
| Income Taxes | 207.1M | -2.1M | 53.2M | 53.9M | 51.7M |
| Net Income | 423.0M | 251.0M | 167.0M | 143.0M | 124.0M |
| Net Margin % | 2.6% | 1.8% | 1.3% | 1.2% | 1.1% |
| Eps | 66.41 | 39.50 | 26.19 | 22.48 | 19.45 |
| Depreciation Amortization | 262.8M | 268.0M | 210.0M | 207.6M | 229.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 932.8M | 954.9M | 1.1B | 921.9M | 850.9M |
| Current Assets | 16.0B | 12.4B | 11.3B | 12.8B | 11.0B |
| Property Plant Equipment | 2.9B | 2.7B | 2.6B | 2.5B | 2.4B |
| Noncurrent Assets | 4.8B | 4.4B | 3.8B | 3.6B | 3.3B |
| Total Assets | 20.8B | 16.8B | 15.0B | 16.4B | 14.4B |
| Current Liabilities | 13.1B | 10.3B | 8.8B | 10.1B | 8.4B |
| Total Liabilities | 15.5B | 11.9B | 10.7B | 12.2B | 10.5B |
| Retained Earnings | 2.5B | 2.1B | 1.8B | 1.7B | 1.4B |
| Total Equity | 5.4B | 4.9B | 4.4B | 4.2B | 3.9B |
| Equity Ratio | 0.26 | 0.29 | 0.29 | 0.25 | 0.27 |
| Book Value Per Share | 844.33 | 768.68 | 684.41 | 652.52 | 604.09 |
| Num Employees | 526.00 | 511.00 | 510.00 | 517.00 | 534.00 |
| Roe | 0.08 | 0.05 | 0.04 | 0.03 | 0.03 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | -2.2B | -1.9B | 1.3B | 1.9B | 198.0M |
| Investing Cash Flow | -585.0M | -370.0M | -158.0M | -440.0M | -182.0M |
| Financing Cash Flow | 2.7B | 2.1B | -920.0M | -1.4B | -102.0M |