Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 16.0B | 13.9B | 11.7B | 10.2B | 10.5B |
| Revenue Growth % | 15.8% | 18.4% | 14.7% | -3.1% | -- |
| Operating Income | 3.7B | 2.7B | 1.6B | 1.1B | 1.4B |
| Operating Margin % | 22.9% | 19.3% | 13.4% | 10.7% | 13.3% |
| Non Operating Income | 44.0M | 49.2M | 34.8M | 282.2M | 63.1M |
| Non Operating Expenses | 59.7M | 46.1M | 39.7M | 39.5M | 51.6M |
| Ordinary Income | 3.7B | 2.7B | 1.6B | 1.3B | 1.4B |
| Income Before Taxes | 3.6B | 2.7B | 1.4B | 1.3B | 1.4B |
| Income Taxes | 1.1B | 616.4M | 389.4M | 416.9M | 441.3M |
| Net Income | 2.5B | 2.1B | 1.0B | 877.5M | 960.1M |
| Net Margin % | 15.6% | 14.9% | 8.9% | 8.6% | 9.1% |
| Eps | 699.00 | 576.99 | 285.64 | 234.02 | 251.17 |
| Depreciation Amortization | 588.4M | 447.9M | 373.8M | 295.6M | 293.4M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 1.6B | 1.7B | 1.3B | 2.2B | 2.3B |
| Current Assets | 10.7B | 10.0B | 8.7B | 7.9B | 6.7B |
| Property Plant Equipment | 10.0B | 8.8B | 7.7B | 6.1B | 4.9B |
| Noncurrent Assets | 11.5B | 10.2B | 8.9B | 7.2B | 6.2B |
| Total Assets | 22.2B | 20.2B | 17.7B | 15.2B | 12.9B |
| Current Liabilities | 4.0B | 5.1B | 4.8B | 3.6B | 2.7B |
| Total Liabilities | 10.4B | 10.5B | 9.9B | 8.2B | 6.5B |
| Retained Earnings | 10.9B | 8.7B | 6.8B | 5.8B | 5.0B |
| Total Equity | 11.8B | 9.7B | 7.8B | 7.0B | 6.4B |
| Equity Ratio | 0.53 | 0.48 | 0.44 | 0.46 | 0.49 |
| Book Value Per Share | 3,301 | 2,698 | 2,162 | 1,882 | 1,685 |
| Num Employees | 365.00 | 367.00 | 364.00 | 350.00 | 344.00 |
| Roe | 0.23 | 0.24 | 0.14 | 0.13 | 0.16 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.2B | 2.0B | 548.3M | 233.6M | 1.8B |
| Investing Cash Flow | -2.0B | -1.5B | -2.2B | -1.1B | -1.7B |
| Financing Cash Flow | -364.4M | -118.2M | 733.8M | 750.7M | 1.0B |