Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 45.8B | 44.5B | 37.7B | 32.4B | 28.2B |
| Revenue Growth % | 2.7% | 18.0% | 16.3% | 15.2% | -- |
| Operating Income | 5.8B | 5.5B | 2.4B | 2.1B | 1.7B |
| Operating Margin % | 12.8% | 12.3% | 6.5% | 6.6% | 6.1% |
| Non Operating Income | 796.4M | 883.9M | 1.5B | 896.6M | 589.1M |
| Non Operating Expenses | 124.4M | 126.9M | 52.7M | 43.6M | 73.5M |
| Ordinary Income | 6.5B | 6.2B | 3.9B | 3.0B | 2.2B |
| Income Before Taxes | 6.5B | 6.2B | 5.2B | 3.1B | 2.6B |
| Income Taxes | 1.9B | 1.6B | 729.0M | 691.4M | 496.3M |
| Net Income | 4.5B | 4.5B | 4.4B | 2.4B | 2.1B |
| Net Margin % | 9.8% | 10.0% | 11.7% | 7.4% | 7.4% |
| Eps | 202.15 | 202.32 | 200.35 | 109.37 | 94.90 |
| Depreciation Amortization | 1.2B | 1.4B | 923.2M | 759.6M | 725.8M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 8.8B | 8.1B | 8.9B | 8.8B | 7.1B |
| Current Assets | 37.4B | 35.5B | 32.2B | 27.4B | 22.7B |
| Property Plant Equipment | 8.7B | 6.8B | 6.4B | 5.7B | 5.7B |
| Noncurrent Assets | 16.7B | 13.6B | 13.1B | 10.6B | 9.5B |
| Total Assets | 54.2B | 49.1B | 45.3B | 38.0B | 32.2B |
| Current Liabilities | 12.1B | 12.8B | 13.7B | 11.0B | 7.7B |
| Total Liabilities | 16.0B | 15.6B | 16.3B | 12.7B | 9.7B |
| Retained Earnings | 31.8B | 28.8B | 25.7B | 22.3B | 20.7B |
| Total Equity | 38.1B | 33.5B | 29.0B | 25.3B | 22.5B |
| Equity Ratio | 0.70 | 0.68 | 0.64 | 0.66 | 0.70 |
| Book Value Per Share | 1,713 | 1,507 | 1,313 | 1,149 | 1,019 |
| Num Employees | 1,121 | 1,124 | 1,112 | 1,007 | 994.00 |
| Roe | 0.13 | 0.14 | 0.16 | 0.10 | 0.10 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.5B | 2.6B | 1.9B | 2.7B | 2.1B |
| Investing Cash Flow | -784.0M | -2.5B | -1.5B | -429.2M | -920.1M |
| Financing Cash Flow | -1.9B | -1.9B | -419.0M | -579.3M | 149.1M |