Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 44.3B | 42.8B | 36.4B | 34.1B | 24.8B |
| Revenue Growth % | 3.6% | 17.5% | 6.9% | 37.5% | -- |
| Operating Income | 2.2B | 3.8B | 2.1B | 3.7B | 2.7B |
| Operating Margin % | 5.1% | 8.8% | 5.9% | 10.9% | 11.0% |
| Non Operating Income | 49.9M | 6.6M | 58.2M | 38.6M | 20.0M |
| Non Operating Expenses | 8.6M | 42.4M | 13.3M | 41.1M | 39.1M |
| Ordinary Income | 2.3B | 3.7B | 2.2B | 3.7B | 2.7B |
| Income Before Taxes | 2.3B | 3.7B | 2.2B | 3.7B | 2.7B |
| Income Taxes | 638.3M | 1.2B | 724.9M | 1.2B | 826.8M |
| Net Income | 1.6B | 2.5B | 1.4B | 2.5B | 1.8B |
| Net Margin % | 3.7% | 5.8% | 4.0% | 7.5% | 7.4% |
| Eps | 61.50 | 94.22 | 53.62 | 93.01 | 67.42 |
| Depreciation Amortization | 2.3B | 2.0B | 2.1B | 2.1B | 1.7B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 11.7B | 11.5B | 10.8B | 14.7B | 12.3B |
| Current Assets | 22.4B | 23.1B | 20.9B | 23.4B | 19.6B |
| Property Plant Equipment | 2.9B | 2.6B | 2.7B | 2.6B | 2.6B |
| Noncurrent Assets | 5.7B | 5.2B | 5.1B | 4.8B | 4.4B |
| Total Assets | 28.1B | 28.3B | 25.9B | 28.1B | 24.0B |
| Current Liabilities | 5.4B | 6.2B | 5.5B | 6.7B | 4.2B |
| Total Liabilities | 5.7B | 6.5B | 5.8B | 6.9B | 4.2B |
| Retained Earnings | 21.1B | 20.5B | 19.0B | 19.0B | 17.5B |
| Total Equity | 22.4B | 21.9B | 20.2B | 21.3B | 19.8B |
| Equity Ratio | 0.80 | 0.77 | 0.78 | 0.76 | 0.82 |
| Book Value Per Share | 846.87 | 826.88 | 762.20 | 776.71 | 722.38 |
| Num Employees | 537.00 | 529.00 | 507.00 | 488.00 | 453.00 |
| Roe | 0.07 | 0.12 | 0.07 | 0.12 | 0.10 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.9B | 3.9B | 904.3M | 5.7B | 2.8B |
| Investing Cash Flow | -2.6B | -2.3B | -2.3B | -2.3B | -2.1B |
| Financing Cash Flow | -1.0B | -1.0B | -2.4B | -1.0B | -1.1B |