Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 96.4B | 73.0B | 49.6B | 31.9B | 30.4B |
| Revenue Growth % | 32.0% | 47.2% | 55.5% | 5.1% | -- |
| Operating Income | 15.4B | 10.6B | 6.6B | 4.4B | 4.0B |
| Operating Margin % | 16.0% | 14.6% | 13.2% | 13.9% | 13.1% |
| Non Operating Income | 214.4M | 812.8M | 113.7M | 182.1M | 67.0M |
| Non Operating Expenses | 2.2B | 641.2M | 247.7M | 33.3M | 403.9M |
| Ordinary Income | 13.4B | 10.8B | 6.4B | 4.6B | 3.6B |
| Income Before Taxes | 13.4B | 10.8B | 7.5B | 4.6B | 3.6B |
| Income Taxes | 3.2B | 2.8B | 1.6B | 1.3B | 991.0M |
| Net Income | 10.2B | 8.0B | 5.8B | 3.3B | 2.6B |
| Net Margin % | 10.6% | 10.9% | 11.7% | 10.3% | 8.6% |
| Eps | 270.75 | 213.47 | 627.60 | 357.59 | 284.77 |
| Depreciation Amortization | 1.7B | 307.3M | 191.0M | 172.2M | 124.6M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 17.3B | 12.1B | 14.1B | 10.1B | 9.9B |
| Current Assets | 109.0B | 65.5B | 37.2B | 23.4B | 21.4B |
| Property Plant Equipment | 5.0B | 3.1B | 2.9B | 1.9B | 1.8B |
| Noncurrent Assets | 7.8B | 5.1B | 4.7B | 3.7B | 3.4B |
| Total Assets | 116.8B | 70.6B | 41.9B | 27.1B | 24.8B |
| Current Liabilities | 78.9B | 41.3B | 20.0B | 10.7B | 11.1B |
| Total Liabilities | 79.8B | 41.7B | 20.5B | 11.2B | 11.6B |
| Retained Earnings | 29.7B | 22.1B | 15.7B | 10.9B | 8.4B |
| Total Equity | 37.0B | 28.9B | 21.4B | 15.9B | 13.2B |
| Equity Ratio | 0.31 | 0.40 | 0.51 | 0.58 | 0.53 |
| Book Value Per Share | 963.39 | 760.74 | 2,277 | 1,716 | 1,430 |
| Num Employees | 580.00 | 545.00 | 513.00 | 457.00 | 447.00 |
| Roe | 0.31 | 0.32 | 0.31 | 0.23 | 0.22 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | -20.2B | -18.7B | 4.7B | 1.1B | 6.0B |
| Investing Cash Flow | -2.7B | 387.0M | 64.8M | 134.0M | -433.5M |
| Financing Cash Flow | 27.2B | 17.5B | -24.9M | -881.8M | -937.8M |