Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 1371.3B | 810.6B | 726.9B | 551.9B | 392.8B |
| Revenue Growth % | 69.2% | 11.5% | 31.7% | 40.5% | -- |
| Operating Income | 154.7B | 162.7B | 133.3B | 106.6B | 28.2B |
| Operating Margin % | 11.3% | 20.1% | 18.3% | 19.3% | 7.2% |
| Non Operating Income | 82.9B | 66.3B | 43.0B | 39.3B | 36.9B |
| Non Operating Expenses | 16.8B | 6.4B | 15.3B | 4.3B | 4.4B |
| Ordinary Income | 68.3B | 76.3B | 57.6B | 52.7B | 9.0B |
| Income Before Taxes | 134.2B | 160.5B | 112.7B | 110.9B | 25.6B |
| Income Taxes | 43.8B | 44.2B | 36.9B | 31.0B | 11.0B |
| Net Income | 81.4B | 93.3B | 70.2B | 75.8B | 10.3B |
| Net Margin % | 5.9% | 11.5% | 9.7% | 13.7% | 2.6% |
| Eps | 428.39 | 309.18 | 229.97 | 317.84 | 57.10 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 147.1B | 143.5B | 112.0B | 94.3B | 80.3B |
| Current Assets | 1000.8B | 1077.5B | 908.9B | 764.4B | 617.2B |
| Property Plant Equipment | 486.0B | 471.3B | 417.1B | 384.2B | 345.8B |
| Noncurrent Assets | 790.3B | 757.5B | 718.1B | 645.2B | 603.4B |
| Total Assets | 928.3B | 924.1B | 883.5B | 715.4B | 609.9B |
| Current Liabilities | 256.3B | 331.8B | 332.2B | 210.1B | 158.1B |
| Total Liabilities | 933.1B | 1020.6B | 926.0B | 741.6B | 651.3B |
| Retained Earnings | 580.3B | 526.3B | 463.2B | 414.5B | 350.9B |
| Total Equity | 482.4B | 418.0B | 382.2B | 356.4B | 301.0B |
| Equity Ratio | 0.52 | 0.45 | 0.43 | 0.50 | 0.49 |
| Book Value Per Share | 2,268 | 1,966 | 1,798 | 1,676 | 1,415 |
| Num Employees | 26,101 | 26,230 | 25,430 | 24,987 | 24,873 |
| Roe | 0.20 | 0.16 | 0.13 | 0.21 | 0.04 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 143.9B | 73.0B | -26.1B | 39.3B | 91.3B |
| Investing Cash Flow | -52.8B | -39.0B | -42.6B | -6.9B | -32.3B |
| Financing Cash Flow | -85.4B | -8.9B | 87.1B | -25.6B | -46.0B |