Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 53.5B | 50.5B | 53.8B | 50.7B | 29.7B |
| Revenue Growth % | 6.0% | -6.2% | 6.2% | 70.6% | -- |
| Operating Income | 8.9B | 8.7B | 10.0B | 11.5B | 3.6B |
| Operating Margin % | 16.6% | 17.2% | 18.6% | 22.7% | 12.2% |
| Non Operating Income | 701.8M | 655.8M | 349.5M | 325.9M | 478.2M |
| Non Operating Expenses | 181.8M | 237.8M | 180.6M | 106.8M | 278.2M |
| Ordinary Income | 9.4B | 9.1B | 10.2B | 11.7B | 3.8B |
| Income Before Taxes | 11.2B | 9.1B | 10.2B | 11.7B | 3.8B |
| Income Taxes | 3.1B | 2.7B | 2.8B | 3.5B | 1.1B |
| Net Income | 8.1B | 6.4B | 7.3B | 8.1B | 2.7B |
| Net Margin % | 15.2% | 12.8% | 13.6% | 16.0% | 9.0% |
| Eps | 108.28 | 257.70 | 293.69 | 325.08 | 106.49 |
| Depreciation Amortization | 2.7B | 2.5B | 2.5B | 1.9B | 1.6B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 21.3B | 20.8B | 16.5B | 12.4B | 10.7B |
| Current Assets | 50.7B | 53.7B | 46.0B | 44.2B | 30.0B |
| Property Plant Equipment | 24.5B | 22.2B | 21.4B | 21.0B | 16.2B |
| Noncurrent Assets | 32.6B | 34.2B | 27.5B | 27.1B | 21.8B |
| Total Assets | 83.2B | 87.9B | 73.5B | 71.3B | 51.8B |
| Current Liabilities | 18.0B | 23.2B | 19.7B | 25.5B | 14.6B |
| Total Liabilities | 21.8B | 29.4B | 25.8B | 30.2B | 20.3B |
| Retained Earnings | 45.5B | 38.4B | 32.9B | 26.8B | 19.1B |
| Total Equity | 61.4B | 58.4B | 47.6B | 41.1B | 31.5B |
| Equity Ratio | 0.74 | 0.67 | 0.64 | 0.57 | 0.60 |
| Book Value Per Share | 818.41 | 2,338 | 1,887 | 1,629 | 1,247 |
| Num Employees | 2,099 | 1,985 | 1,876 | 1,817 | 1,633 |
| Roe | 0.14 | 0.12 | 0.17 | 0.23 | 0.09 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 10.4B | 9.7B | 2.8B | 6.4B | 5.3B |
| Investing Cash Flow | -4.8B | -2.8B | -2.7B | -6.6B | -2.8B |
| Financing Cash Flow | -5.1B | -3.5B | 4.0B | 1.9B | -2.2B |