Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 11.1B | 11.0B | 9.7B | 8.7B | 8.3B |
| Revenue Growth % | 0.9% | 13.0% | 12.3% | 4.9% | -- |
| Operating Income | 1.6B | 1.6B | 1.5B | 1.2B | 841.6M |
| Operating Margin % | 14.4% | 14.4% | 15.0% | 14.0% | 10.2% |
| Non Operating Income | 79.9M | 59.0M | 37.6M | 51.3M | 27.4M |
| Non Operating Expenses | 37.4M | 29.9M | 20.7M | 2.9M | 22.3M |
| Ordinary Income | 1.6B | 1.6B | 1.5B | 1.3B | 846.7M |
| Income Before Taxes | 1.6B | 1.6B | 1.4B | 1.2B | 843.6M |
| Income Taxes | 429.5M | 409.8M | 387.6M | 362.2M | 253.8M |
| Net Income | 1.2B | 1.2B | 1.1B | 880.3M | 589.8M |
| Net Margin % | 10.9% | 10.9% | 10.9% | 10.1% | 7.1% |
| Eps | 170.23 | 165.22 | 146.82 | 122.12 | 81.98 |
| Depreciation Amortization | 281.0M | 250.6M | 230.5M | 213.9M | 221.2M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 3.2B | 4.0B | 3.8B | 3.6B | 3.5B |
| Current Assets | 9.6B | 10.3B | 9.4B | 8.1B | 7.6B |
| Property Plant Equipment | 2.5B | 2.4B | 2.4B | 2.2B | 2.2B |
| Noncurrent Assets | 5.1B | 4.6B | 4.3B | 4.0B | 3.8B |
| Total Assets | 14.7B | 14.9B | 13.7B | 12.1B | 11.4B |
| Current Liabilities | 3.7B | 3.7B | 3.5B | 3.1B | 2.7B |
| Total Liabilities | 4.4B | 4.9B | 4.7B | 4.0B | 3.9B |
| Retained Earnings | 8.9B | 8.1B | 7.3B | 6.5B | 6.0B |
| Total Equity | 10.3B | 10.0B | 9.0B | 8.1B | 7.5B |
| Equity Ratio | 0.70 | 0.67 | 0.65 | 0.67 | 0.66 |
| Book Value Per Share | 1,495 | 1,384 | 1,241 | 1,125 | 1,043 |
| Num Employees | 328.00 | 318.00 | 305.00 | 297.00 | 300.00 |
| Roe | 0.12 | 0.13 | 0.12 | 0.11 | 0.08 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 999.0M | 1.1B | 899.8M | 757.1M | 1.1B |
| Investing Cash Flow | -797.4M | -465.5M | -429.7M | -294.1M | -81.0M |
| Financing Cash Flow | -985.9M | -407.1M | -330.7M | -320.0M | -327.2M |