Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 30.5B | 29.2B | 28.5B | 22.2B | 19.9B |
| Revenue Growth % | 4.5% | 2.7% | 27.9% | 11.7% | -- |
| Operating Income | 6.1B | 4.9B | 5.0B | 2.5B | 2.3B |
| Operating Margin % | 19.8% | 16.7% | 17.7% | 11.2% | 11.4% |
| Non Operating Income | 330.9M | 615.5M | 497.6M | 494.6M | 298.0M |
| Non Operating Expenses | 90.1M | 55.0M | 48.5M | 35.5M | 47.5M |
| Ordinary Income | 6.3B | 5.4B | 5.5B | 3.0B | 2.5B |
| Income Before Taxes | 5.9B | 4.9B | 5.7B | 2.9B | 2.5B |
| Income Taxes | 1.8B | 1.6B | 1.5B | 858.0M | 146.8M |
| Net Income | 3.8B | 3.1B | 4.0B | 2.0B | 2.3B |
| Net Margin % | 12.5% | 10.7% | 14.0% | 8.9% | 11.7% |
| Eps | 219.27 | 173.81 | 214.95 | 103.29 | 118.08 |
| Depreciation Amortization | 961.8M | 1.1B | 993.0M | 922.2M | 978.2M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 13.9B | 14.3B | 16.1B | 14.4B | 12.6B |
| Current Assets | 31.6B | 31.3B | 30.9B | 28.1B | 24.9B |
| Property Plant Equipment | 8.8B | 8.7B | 9.0B | 8.7B | 8.4B |
| Noncurrent Assets | 10.8B | 10.8B | 10.7B | 10.9B | 10.7B |
| Total Assets | 42.4B | 42.0B | 41.6B | 39.0B | 35.6B |
| Current Liabilities | 7.6B | 7.7B | 8.2B | 7.4B | 5.7B |
| Total Liabilities | 8.9B | 9.6B | 10.1B | 8.7B | 6.8B |
| Retained Earnings | 23.0B | 24.5B | 24.4B | 23.9B | 22.6B |
| Total Equity | 33.5B | 32.5B | 31.5B | 30.3B | 28.8B |
| Equity Ratio | 0.77 | 0.76 | 0.75 | 0.77 | 0.81 |
| Book Value Per Share | 1,971 | 1,809 | 1,716 | 1,580 | 1,460 |
| Num Employees | 1,107 | 1,249 | 1,269 | 1,273 | 1,267 |
| Roe | 0.12 | 0.10 | 0.13 | 0.07 | 0.08 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.9B | 2.4B | 4.9B | 3.8B | 3.6B |
| Investing Cash Flow | 1.5B | -3.0B | 281.9M | -1.5B | -275.4M |
| Financing Cash Flow | -4.7B | -4.1B | -3.7B | -1.7B | -1.1B |