Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 68.1B | 62.6B | 56.2B | 51.2B | 45.3B |
| Revenue Growth % | 8.7% | 11.4% | 9.8% | 13.0% | -- |
| Operating Income | 10.3B | 8.9B | 7.3B | 5.5B | 5.5B |
| Operating Margin % | 15.1% | 14.3% | 12.9% | 10.8% | 12.2% |
| Non Operating Income | 1.2B | 3.9B | 1.9B | 1.9B | 1.1B |
| Non Operating Expenses | 932.0M | 179.0M | 189.0M | 37.0M | 206.0M |
| Ordinary Income | 10.5B | 12.6B | 9.0B | 7.4B | 6.4B |
| Income Before Taxes | 12.1B | 12.2B | 8.9B | 7.4B | 5.8B |
| Income Taxes | 3.2B | 3.6B | 2.5B | 2.5B | 1.5B |
| Net Income | 8.8B | 8.3B | 6.3B | 4.8B | 4.2B |
| Net Margin % | 12.9% | 13.2% | 11.1% | 9.4% | 9.2% |
| Eps | 358.72 | 337.62 | 253.96 | 192.50 | 166.00 |
| Depreciation Amortization | 1.7B | 1.4B | 1.3B | 1.0B | 903.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 31.1B | 29.2B | 20.2B | 14.5B | 15.7B |
| Current Assets | 81.7B | 73.0B | 61.9B | 52.9B | 49.0B |
| Property Plant Equipment | 27.9B | 21.3B | 17.6B | 15.9B | 14.4B |
| Noncurrent Assets | 49.9B | 42.3B | 37.1B | 34.4B | 32.5B |
| Total Assets | 131.5B | 115.4B | 99.0B | 87.3B | 81.5B |
| Current Liabilities | 25.8B | 15.1B | 13.2B | 12.7B | 12.1B |
| Total Liabilities | 35.7B | 25.2B | 20.8B | 15.5B | 14.6B |
| Retained Earnings | 76.0B | 68.5B | 61.2B | 56.0B | 52.1B |
| Total Equity | 95.9B | 90.2B | 78.2B | 71.8B | 66.9B |
| Equity Ratio | 0.72 | 0.77 | 0.78 | 0.81 | 0.81 |
| Book Value Per Share | 3,894 | 3,603 | 3,138 | 2,842 | 2,635 |
| Num Employees | 1,484 | 1,383 | 1,294 | 1,132 | 1,103 |
| Roe | 0.10 | 0.10 | 0.09 | 0.07 | 0.07 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 7.0B | 9.5B | 3.0B | 2.0B | 4.9B |
| Investing Cash Flow | -8.0B | -5.9B | -2.7B | -2.5B | -3.4B |
| Financing Cash Flow | 2.5B | 1.5B | 3.0B | -2.0B | -233.0M |