Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 61.9B | 52.3B | 40.7B | 34.4B | 36.5B |
| Revenue Growth % | 18.3% | 28.6% | 18.3% | -5.8% | -- |
| Operating Income | 4.8B | 3.2B | 2.0B | 1.0B | 1.4B |
| Operating Margin % | 7.8% | 6.0% | 4.9% | 3.0% | 3.9% |
| Non Operating Income | 788.9M | 724.1M | 1.0B | 1.1B | 392.7M |
| Non Operating Expenses | 292.3M | 282.6M | 295.3M | 231.4M | 272.6M |
| Ordinary Income | 5.3B | 3.6B | 2.8B | 1.9B | 1.5B |
| Income Before Taxes | 5.3B | 3.6B | 2.8B | 2.5B | 1.5B |
| Income Taxes | 2.4B | 1.5B | 1.1B | 1.1B | 411.1M |
| Net Income | 3.0B | 2.1B | 1.7B | 1.4B | 751.3M |
| Net Margin % | 4.8% | 4.0% | 4.2% | 4.2% | 2.1% |
| Eps | 160.45 | 111.46 | 91.89 | 78.29 | 40.62 |
| Depreciation Amortization | 1.3B | 1.2B | 1.1B | 1.0B | 1.8B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 21.8B | 22.3B | 16.4B | 14.2B | 12.1B |
| Current Assets | 54.2B | 49.1B | 45.0B | 37.4B | 37.6B |
| Property Plant Equipment | 13.9B | 11.3B | 10.8B | 10.4B | 10.7B |
| Noncurrent Assets | 33.6B | 32.0B | 28.1B | 28.0B | 28.8B |
| Total Assets | 87.8B | 81.0B | 73.1B | 65.4B | 66.4B |
| Current Liabilities | 27.6B | 30.2B | 23.4B | 17.4B | 18.3B |
| Total Liabilities | 42.5B | 39.1B | 37.0B | 32.3B | 34.8B |
| Retained Earnings | 29.6B | 27.4B | 26.1B | 25.0B | 24.3B |
| Total Equity | 45.3B | 41.9B | 36.0B | 33.1B | 31.7B |
| Equity Ratio | 0.51 | 0.51 | 0.49 | 0.50 | 0.47 |
| Book Value Per Share | 2,403 | 2,225 | 1,932 | 1,777 | 1,704 |
| Num Employees | 1,382 | 1,364 | 1,182 | 1,157 | 1,172 |
| Roe | 0.07 | 0.05 | 0.05 | 0.04 | 0.02 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.3B | 9.5B | 2.5B | 6.3B | -553.1M |
| Investing Cash Flow | -3.4B | -2.4B | -766.0M | -11.9M | -658.5M |
| Financing Cash Flow | -1.2B | -2.2B | -95.9M | -4.5B | 2.7B |