Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 54.8B | 51.9B | 49.0B | 36.7B | 32.9B |
| Revenue Growth % | 5.6% | 5.9% | 33.7% | 11.3% | -- |
| Operating Income | 6.9B | 6.2B | 4.8B | 3.6B | 2.5B |
| Operating Margin % | 12.6% | 11.9% | 9.9% | 9.7% | 7.6% |
| Non Operating Income | 396.3M | 1.2B | 573.1M | 518.3M | 450.6M |
| Non Operating Expenses | 426.7M | 23.7M | 35.2M | 33.2M | 19.4M |
| Ordinary Income | 6.9B | 7.3B | 5.4B | 4.1B | 2.9B |
| Income Before Taxes | 6.9B | 7.3B | 5.4B | 4.0B | 2.9B |
| Income Taxes | 2.1B | 2.2B | 1.6B | 1.3B | 944.0M |
| Net Income | 4.8B | 5.1B | 3.8B | 2.7B | 1.9B |
| Net Margin % | 8.8% | 9.8% | 7.7% | 7.5% | 5.9% |
| Eps | 173.80 | 182.16 | 132.47 | 95.76 | 67.20 |
| Depreciation Amortization | 1.1B | 1.1B | 944.9M | 1.0B | 938.7M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 19.2B | 11.7B | 12.8B | 10.9B | 11.4B |
| Current Assets | 47.5B | 40.1B | 39.1B | 32.5B | 29.4B |
| Property Plant Equipment | 10.3B | 10.3B | 9.6B | 9.0B | 8.9B |
| Noncurrent Assets | 16.7B | 16.2B | 14.1B | 13.3B | 14.0B |
| Total Assets | 64.2B | 56.3B | 53.2B | 45.8B | 43.4B |
| Current Liabilities | 12.7B | 14.9B | 15.3B | 11.9B | 10.8B |
| Total Liabilities | 23.2B | 18.8B | 19.0B | 14.5B | 13.4B |
| Retained Earnings | 33.9B | 30.7B | 27.0B | 24.3B | 22.3B |
| Total Equity | 41.0B | 37.6B | 34.2B | 31.3B | 30.0B |
| Equity Ratio | 0.64 | 0.66 | 0.64 | 0.68 | 0.69 |
| Book Value Per Share | 1,486 | 1,347 | 1,207 | 1,098 | 1,036 |
| Num Employees | 807.00 | 761.00 | 727.00 | 707.00 | 709.00 |
| Roe | 0.12 | 0.14 | 0.12 | 0.09 | 0.07 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.9B | 4.0B | 2.9B | 2.3B | 4.1B |
| Investing Cash Flow | -1.1B | -2.8B | -867.9M | -615.9M | -2.0B |
| Financing Cash Flow | 4.4B | -2.5B | -159.0M | -2.2B | -1.7B |