Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 28.1B | 24.1B | 23.9B | 22.8B | 21.8B |
| Revenue Growth % | 16.5% | 0.9% | 4.6% | 4.9% | -- |
| Operating Income | 3.2B | 2.3B | 2.5B | 2.4B | 2.5B |
| Operating Margin % | 11.5% | 9.5% | 10.7% | 10.6% | 11.7% |
| Non Operating Income | 225.0M | 227.0M | 201.0M | 178.0M | 211.0M |
| Non Operating Expenses | 60.0M | 54.0M | 92.0M | 41.0M | 51.0M |
| Ordinary Income | 3.4B | 2.5B | 2.7B | 2.6B | 2.7B |
| Income Before Taxes | 3.4B | 2.5B | 2.7B | 2.6B | 2.8B |
| Income Taxes | 974.0M | 765.0M | 816.0M | 742.0M | 784.0M |
| Net Income | 2.4B | 1.8B | 1.9B | 1.9B | 2.0B |
| Net Margin % | 8.6% | 7.3% | 7.8% | 8.2% | 9.2% |
| Eps | 576.66 | 413.15 | 441.87 | 443.68 | 471.20 |
| Depreciation Amortization | 694.0M | 622.0M | 551.0M | 530.0M | 486.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 6.5B | 6.1B | 6.5B | 5.9B | 7.0B |
| Current Assets | 30.8B | 28.4B | 26.5B | 24.9B | 23.4B |
| Property Plant Equipment | 4.5B | 4.4B | 4.3B | 3.9B | 4.0B |
| Noncurrent Assets | 9.7B | 8.6B | 7.5B | 7.5B | 7.3B |
| Total Assets | 40.5B | 37.0B | 34.0B | 32.4B | 30.6B |
| Current Liabilities | 11.7B | 10.5B | 9.9B | 9.6B | 9.6B |
| Total Liabilities | 12.6B | 10.8B | 10.1B | 9.7B | 9.7B |
| Retained Earnings | 26.5B | 24.6B | 23.4B | 22.1B | 20.5B |
| Total Equity | 27.8B | 26.2B | 23.9B | 22.7B | 21.0B |
| Equity Ratio | 0.69 | 0.71 | 0.70 | 0.70 | 0.68 |
| Book Value Per Share | 6,717 | 6,171 | 5,647 | 5,352 | 4,959 |
| Num Employees | 556.00 | 532.00 | 535.00 | 523.00 | 505.00 |
| Roe | 0.09 | 0.07 | 0.08 | 0.09 | 0.10 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.1B | 730.0M | 1.6B | 162.0M | 1.3B |
| Investing Cash Flow | -834.0M | -148.0M | -886.0M | -788.0M | -1.0B |
| Financing Cash Flow | -961.0M | -545.0M | -523.0M | -490.0M | -587.0M |