Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 4752.3B | 4395.3B | 3981.6B | 3109.1B | 2493.4B |
| Revenue Growth % | 8.1% | 10.4% | 28.1% | 24.7% | -- |
| Operating Income | 401.7B | 392.1B | 377.0B | 316.4B | 238.6B |
| Operating Margin % | 8.5% | 8.9% | 9.5% | 10.2% | 9.6% |
| Non Operating Income | 34.0B | 30.0B | 29.1B | 23.4B | 15.1B |
| Non Operating Expenses | 69.2B | 67.6B | 39.8B | 12.2B | 13.4B |
| Ordinary Income | 366.4B | 354.5B | 366.2B | 327.5B | 240.2B |
| Income Before Taxes | 376.1B | 385.3B | 373.4B | 328.1B | 238.5B |
| Income Taxes | 100.6B | 115.5B | 107.9B | 102.8B | 75.8B |
| Net Income | 264.8B | 260.3B | 257.8B | 217.7B | 156.2B |
| Net Margin % | 5.6% | 5.9% | 6.5% | 7.0% | 6.3% |
| Eps | 904.27 | 889.22 | 880.59 | 743.88 | 533.97 |
| Depreciation Amortization | 197.4B | 170.0B | 142.7B | 115.4B | 103.5B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 802.7B | 738.0B | 617.7B | 817.6B | 736.1B |
| Current Assets | 2853.7B | 2726.6B | 2427.1B | 2165.6B | 1733.4B |
| Property Plant Equipment | 1279.3B | 1135.0B | 900.9B | 743.4B | 647.4B |
| Noncurrent Assets | 2279.8B | 2153.6B | 1876.6B | 1658.4B | 1506.3B |
| Total Assets | 5133.4B | 4880.2B | 4303.7B | 3824.0B | 3239.7B |
| Current Liabilities | 1543.0B | 1567.0B | 1449.3B | 1306.2B | 766.0B |
| Total Liabilities | 2266.7B | 2192.9B | 2024.6B | 1815.9B | 1541.2B |
| Retained Earnings | 2068.3B | 1896.2B | 1712.2B | 1530.1B | 1363.5B |
| Total Equity | 2866.7B | 2687.3B | 2279.1B | 2008.1B | 1698.5B |
| Equity Ratio | 0.55 | 0.54 | 0.52 | 0.52 | 0.51 |
| Book Value Per Share | 9,567 | 9,009 | 7,635 | 6,730 | 5,692 |
| Num Employees | 103,544 | 98,162 | 96,337 | 88,698 | 84,870 |
| Roe | 0.10 | 0.11 | 0.12 | 0.12 | 0.10 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 514.5B | 399.6B | 158.9B | 245.1B | 374.7B |
| Investing Cash Flow | -337.4B | -227.2B | -229.8B | -180.8B | -159.7B |
| Financing Cash Flow | -153.5B | -129.6B | -113.1B | -48.7B | 98.9B |