Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 163.3B | 150.4B | 132.4B | 112.1B | 100.6B |
| Revenue Growth % | 8.6% | 13.5% | 18.2% | 11.4% | -- |
| Operating Income | 31.1B | 22.5B | 15.2B | 10.8B | 9.6B |
| Operating Margin % | 19.1% | 15.0% | 11.5% | 9.7% | 9.5% |
| Non Operating Income | 780.0M | 1.1B | 978.0M | 924.0M | 454.0M |
| Non Operating Expenses | 262.0M | 261.0M | 170.0M | 229.0M | 133.0M |
| Ordinary Income | 31.6B | 23.4B | 16.0B | 11.5B | 9.9B |
| Income Before Taxes | 32.4B | 23.6B | 16.0B | 12.7B | 9.7B |
| Income Taxes | 8.2B | 6.3B | 4.3B | 3.5B | 2.6B |
| Net Income | 24.1B | 17.3B | 11.7B | 9.2B | 7.1B |
| Net Margin % | 14.8% | 11.5% | 8.9% | 8.2% | 7.0% |
| Eps | 525.37 | 376.92 | 255.77 | 802.69 | 616.72 |
| Depreciation Amortization | 1.9B | 2.0B | 1.8B | 1.3B | 1.2B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 16.8B | 17.6B | 15.6B | 20.2B | 12.8B |
| Current Assets | 164.4B | 153.5B | 136.8B | 102.9B | 89.7B |
| Property Plant Equipment | 21.5B | 20.6B | 20.8B | 21.0B | 19.0B |
| Noncurrent Assets | 30.0B | 29.2B | 28.1B | 27.6B | 25.3B |
| Total Assets | 194.4B | 182.7B | 164.9B | 130.5B | 115.0B |
| Current Liabilities | 64.4B | 72.6B | 68.7B | 43.1B | 40.7B |
| Total Liabilities | 73.2B | 80.6B | 78.5B | 54.5B | 47.7B |
| Retained Earnings | 101.0B | 82.9B | 69.0B | 59.6B | 51.9B |
| Total Equity | 121.2B | 102.1B | 86.4B | 76.0B | 67.4B |
| Equity Ratio | 0.62 | 0.56 | 0.52 | 0.58 | 0.58 |
| Book Value Per Share | 2,631 | 2,219 | 1,878 | 6,621 | 5,856 |
| Num Employees | 2,660 | 2,512 | 2,506 | 2,476 | 2,319 |
| Roe | 0.22 | 0.18 | 0.14 | 0.13 | 0.11 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 21.1B | 3.7B | -18.5B | 10.8B | -4.6B |
| Investing Cash Flow | -2.1B | -1.4B | -1.3B | -1.5B | -1.3B |
| Financing Cash Flow | -20.8B | -641.0M | 14.7B | -2.6B | 4.9B |