Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 279.2B | 266.8B | 251.6B | 215.9B | 193.4B |
| Revenue Growth % | 4.6% | 6.1% | 16.5% | 11.6% | -- |
| Operating Income | 22.9B | 21.3B | 19.0B | 17.8B | 8.9B |
| Operating Margin % | 8.2% | 8.0% | 7.5% | 8.3% | 4.6% |
| Non Operating Income | 4.2B | 3.8B | 2.9B | 3.2B | 3.3B |
| Non Operating Expenses | 1.7B | 1.6B | 960.0M | 1.0B | 1.1B |
| Ordinary Income | 25.3B | 23.4B | 21.0B | 20.0B | 11.0B |
| Income Before Taxes | 30.2B | 25.9B | 18.3B | 20.1B | 12.2B |
| Income Taxes | 8.0B | 7.3B | 4.4B | 5.4B | 3.4B |
| Net Income | 22.1B | 18.6B | 13.7B | 14.5B | 8.7B |
| Net Margin % | 7.9% | 7.0% | 5.5% | 6.7% | 4.5% |
| Eps | 212.65 | 511.65 | 371.12 | 392.88 | 235.23 |
| Depreciation Amortization | 14.2B | 13.9B | 13.3B | 12.7B | 12.7B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 67.9B | 77.3B | 56.9B | 49.1B | 41.9B |
| Current Assets | 193.3B | 205.9B | 182.1B | 166.5B | 145.2B |
| Property Plant Equipment | 117.7B | 118.9B | 115.1B | 114.9B | 115.1B |
| Noncurrent Assets | 178.2B | 185.4B | 163.8B | 166.1B | 162.1B |
| Total Assets | 371.5B | 391.3B | 345.9B | 332.6B | 307.3B |
| Current Liabilities | 62.5B | 77.5B | 65.6B | 67.8B | 61.7B |
| Total Liabilities | 109.3B | 130.7B | 119.3B | 122.9B | 119.8B |
| Retained Earnings | 192.1B | 185.3B | 174.8B | 165.9B | 154.9B |
| Total Equity | 262.2B | 260.6B | 226.6B | 209.8B | 187.5B |
| Equity Ratio | 0.70 | 0.66 | 0.65 | 0.62 | 0.60 |
| Book Value Per Share | 2,533 | 7,207 | 6,059 | 5,612 | 5,019 |
| Num Employees | 8,768 | 8,750 | 8,691 | 8,566 | 8,535 |
| Roe | 0.09 | 0.08 | 0.06 | 0.07 | 0.05 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 21.3B | 38.6B | 21.4B | 21.0B | 27.9B |
| Investing Cash Flow | -11.8B | -9.2B | -9.3B | -9.1B | -9.6B |
| Financing Cash Flow | -21.7B | -15.7B | -10.0B | -7.8B | -4.4B |