Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 54.4B | 53.4B | 48.5B | 42.3B | 35.6B |
| Revenue Growth % | 1.8% | 10.1% | 14.6% | 19.0% | -- |
| Operating Income | 5.9B | 6.2B | 5.8B | 4.8B | 3.4B |
| Operating Margin % | 10.8% | 11.6% | 12.0% | 11.3% | 9.7% |
| Non Operating Income | 1.4B | 1.9B | 1.3B | 892.0M | 940.4M |
| Non Operating Expenses | 182.0M | 114.0M | 108.0M | 100.0M | 131.5M |
| Ordinary Income | 7.1B | 8.0B | 7.0B | 5.6B | 4.3B |
| Income Before Taxes | 7.3B | 8.0B | 7.1B | 5.5B | 4.1B |
| Income Taxes | 1.9B | 2.1B | 1.8B | 1.4B | 1.1B |
| Net Income | 4.3B | 4.9B | 4.4B | 3.5B | 2.6B |
| Net Margin % | 7.9% | 9.2% | 9.0% | 8.4% | 7.4% |
| Eps | 108.21 | 122.13 | 108.25 | 86.32 | 63.34 |
| Depreciation Amortization | 2.3B | 2.0B | 1.8B | 1.5B | 1.4B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 21.3B | 16.9B | 14.5B | 14.3B | 12.9B |
| Current Assets | 45.2B | 40.6B | 36.8B | 34.3B | 28.9B |
| Property Plant Equipment | 15.1B | 13.7B | 12.5B | 11.4B | 11.4B |
| Noncurrent Assets | 24.0B | 25.6B | 23.4B | 21.5B | 20.6B |
| Total Assets | 69.2B | 66.1B | 60.1B | 55.8B | 49.5B |
| Current Liabilities | 12.2B | 12.8B | 11.7B | 11.6B | 9.6B |
| Total Liabilities | 15.6B | 16.1B | 14.9B | 15.6B | 13.3B |
| Retained Earnings | 39.7B | 37.4B | 34.3B | 31.2B | 28.8B |
| Total Equity | 53.6B | 50.1B | 45.3B | 40.2B | 36.1B |
| Equity Ratio | 0.68 | 0.67 | 0.67 | 0.64 | 0.65 |
| Book Value Per Share | 1,191 | 1,110 | 989.09 | 876.20 | 784.91 |
| Num Employees | 1,906 | 1,865 | 1,799 | 1,764 | 1,748 |
| Roe | 0.09 | 0.12 | 0.12 | 0.10 | 0.08 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 9.7B | 6.8B | 4.3B | 3.9B | 4.6B |
| Investing Cash Flow | -3.3B | -1.3B | -3.3B | -1.1B | -1.1B |
| Financing Cash Flow | -3.9B | -3.6B | -2.4B | -2.1B | -2.0B |