Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 15.6B | 14.5B | 13.5B | 11.6B | 9.5B |
| Revenue Growth % | 7.3% | 7.9% | 16.3% | 21.9% | -- |
| Operating Income | 1.9B | 1.5B | 1.2B | 1.5B | 919.2M |
| Operating Margin % | 12.1% | 10.2% | 8.9% | 13.1% | 9.7% |
| Non Operating Income | 67.9M | 28.7M | 68.2M | 37.4M | 17.1M |
| Non Operating Expenses | 10.4M | 5.8M | 132.5M | 10.8M | 15.5M |
| Ordinary Income | 1.9B | 1.5B | 1.1B | 1.5B | 920.8M |
| Income Before Taxes | 2.0B | 1.5B | 1.2B | 1.6B | 962.1M |
| Income Taxes | 502.6M | 396.9M | 405.9M | 509.7M | 277.9M |
| Net Income | 1.5B | 1.1B | 825.9M | 1.1B | 683.4M |
| Net Margin % | 9.4% | 7.9% | 6.1% | 9.3% | 7.2% |
| Eps | 113.09 | 88.23 | 63.93 | 165.92 | 105.76 |
| Depreciation Amortization | 449.0M | 494.4M | 347.6M | 291.4M | 325.7M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 5.6B | 6.0B | 4.9B | 8.3B | 7.3B |
| Current Assets | 10.8B | 10.7B | 9.7B | 12.1B | 10.6B |
| Property Plant Equipment | 7.0B | 6.0B | 6.0B | 2.8B | 2.9B |
| Noncurrent Assets | 8.6B | 7.5B | 7.3B | 4.3B | 4.1B |
| Total Assets | 19.5B | 18.2B | 17.0B | 16.4B | 14.7B |
| Current Liabilities | 2.0B | 2.0B | 1.8B | 1.8B | 1.4B |
| Total Liabilities | 3.5B | 3.6B | 3.3B | 3.2B | 2.5B |
| Retained Earnings | 13.3B | 12.2B | 11.5B | 11.1B | 10.2B |
| Total Equity | 16.0B | 14.6B | 13.7B | 13.3B | 12.2B |
| Equity Ratio | 0.82 | 0.80 | 0.80 | 0.81 | 0.83 |
| Book Value Per Share | 1,231 | 1,125 | 1,059 | 2,052 | 1,891 |
| Num Employees | 494.00 | 485.00 | 481.00 | 432.00 | 401.00 |
| Roe | 0.10 | 0.08 | 0.06 | 0.08 | 0.06 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.4B | 2.3B | -11.2M | 1.3B | 1.2B |
| Investing Cash Flow | -1.4B | -653.6M | -3.1B | -268.1M | -344.3M |
| Financing Cash Flow | -536.0M | -538.9M | -463.6M | -194.8M | -184.1M |