Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 130.6B | 115.8B | 105.0B | 96.1B | 82.5B |
| Revenue Growth % | 12.8% | 10.3% | 9.3% | 16.5% | -- |
| Operating Income | 16.6B | 15.3B | 11.5B | 9.8B | 8.1B |
| Operating Margin % | 12.7% | 13.2% | 10.9% | 10.2% | 9.8% |
| Non Operating Income | 818.0M | 1.1B | 912.0M | 1.6B | 696.0M |
| Non Operating Expenses | 215.0M | 188.0M | 105.0M | 91.0M | 100.0M |
| Ordinary Income | 17.2B | 16.2B | 12.3B | 11.3B | 8.7B |
| Income Before Taxes | 17.4B | 16.2B | 12.3B | 11.3B | 9.1B |
| Income Taxes | 5.3B | 3.9B | 3.6B | 3.1B | 2.8B |
| Net Income | 12.0B | 12.3B | 8.7B | 8.2B | 6.3B |
| Net Margin % | 9.2% | 10.6% | 8.2% | 8.5% | 7.6% |
| Eps | 299.79 | 615.52 | 431.60 | 407.88 | 314.41 |
| Depreciation Amortization | 1.5B | 1.3B | 1.3B | 1.4B | 1.6B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 53.4B | 54.2B | 46.4B | 44.2B | 39.9B |
| Current Assets | 96.3B | 92.8B | 80.6B | 73.1B | 67.1B |
| Property Plant Equipment | 26.1B | 19.1B | 18.0B | 17.3B | 17.6B |
| Noncurrent Assets | 45.2B | 37.7B | 32.4B | 30.6B | 29.8B |
| Total Assets | 141.6B | 130.5B | 113.0B | 103.7B | 96.9B |
| Current Liabilities | 36.0B | 35.3B | 31.5B | 30.0B | 30.6B |
| Total Liabilities | 38.4B | 37.7B | 33.1B | 31.8B | 32.2B |
| Retained Earnings | 93.1B | 83.2B | 72.3B | 64.9B | 57.7B |
| Total Equity | 103.2B | 92.8B | 79.9B | 71.9B | 64.7B |
| Equity Ratio | 0.72 | 0.71 | 0.71 | 0.69 | 0.67 |
| Book Value Per Share | 2,558 | 4,631 | 3,979 | 3,586 | 3,227 |
| Num Employees | 2,829 | 2,419 | 2,292 | 2,218 | 2,043 |
| Roe | 0.12 | 0.14 | 0.11 | 0.12 | 0.10 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 10.4B | 12.6B | 5.5B | 6.6B | 11.2B |
| Investing Cash Flow | -9.5B | -2.9B | -2.2B | -1.5B | -1.7B |
| Financing Cash Flow | -2.1B | -2.3B | -1.2B | -1.1B | -1.1B |