Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 175.4B | 152.9B | 132.8B | 118.4B | 113.6B |
| Revenue Growth % | 14.8% | 15.1% | 12.1% | 4.3% | -- |
| Operating Income | 23.0B | 19.6B | 15.8B | 12.9B | 9.9B |
| Operating Margin % | 13.1% | 12.8% | 11.9% | 10.9% | 8.7% |
| Non Operating Income | 2.1B | 1.7B | 1.4B | 1.3B | 1.3B |
| Non Operating Expenses | 530.0M | 398.0M | 232.0M | 258.0M | 232.0M |
| Ordinary Income | 24.6B | 20.9B | 17.0B | 13.9B | 11.0B |
| Income Before Taxes | 25.7B | 19.0B | 16.8B | 14.3B | 9.8B |
| Income Taxes | 7.7B | 5.8B | 5.4B | 4.5B | 2.5B |
| Net Income | 17.8B | 13.1B | 11.3B | 9.7B | 7.2B |
| Net Margin % | 10.2% | 8.6% | 8.5% | 8.2% | 6.4% |
| Eps | 249.91 | 182.48 | 154.42 | 131.49 | 97.08 |
| Depreciation Amortization | 11.0B | 10.3B | 9.0B | 8.1B | 8.4B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 66.5B | 62.6B | 62.4B | 60.3B | 56.4B |
| Current Assets | 128.1B | 120.9B | 113.7B | 105.5B | 98.6B |
| Property Plant Equipment | 32.4B | 31.1B | 29.1B | 25.8B | 25.6B |
| Noncurrent Assets | 66.2B | 63.7B | 57.5B | 53.8B | 52.0B |
| Total Assets | 194.3B | 184.6B | 171.2B | 159.3B | 150.6B |
| Current Liabilities | 46.9B | 45.3B | 38.5B | 34.8B | 30.8B |
| Total Liabilities | 57.8B | 56.5B | 49.6B | 43.1B | 39.0B |
| Retained Earnings | 101.9B | 94.5B | 90.1B | 86.2B | 81.7B |
| Total Equity | 136.6B | 128.1B | 121.6B | 116.3B | 111.6B |
| Equity Ratio | 0.70 | 0.69 | 0.70 | 0.72 | 0.74 |
| Book Value Per Share | 1,907 | 1,779 | 1,656 | 1,563 | 1,485 |
| Num Employees | 5,541 | 5,335 | 5,083 | 4,786 | 4,977 |
| Roe | 0.14 | 0.11 | 0.10 | 0.09 | 0.07 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 24.7B | 23.8B | 19.0B | 19.2B | 15.6B |
| Investing Cash Flow | -4.2B | -10.2B | -7.4B | -5.9B | -6.4B |
| Financing Cash Flow | -17.4B | -18.2B | -13.9B | -10.9B | -8.6B |