Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 524.0B | 421.9B | 463.1B | 417.4B | 345.3B |
| Revenue Growth % | 24.2% | -8.9% | 10.9% | 20.9% | -- |
| Operating Income | 69.9B | 49.8B | 55.4B | 85.5B | 42.7B |
| Operating Margin % | 13.3% | 11.8% | 12.0% | 20.5% | 12.4% |
| Non Operating Income | 48.6B | 34.5B | 39.8B | 48.5B | 28.4B |
| Non Operating Expenses | 2.1B | 4.6B | 1.9B | 3.0B | 1.6B |
| Ordinary Income | 85.4B | 43.1B | 27.3B | 78.8B | 55.3B |
| Income Before Taxes | 74.7B | 52.5B | 57.0B | 86.4B | 42.9B |
| Income Taxes | 19.9B | 20.9B | 17.9B | 24.9B | 18.3B |
| Net Income | 54.8B | 31.6B | 39.1B | 61.0B | 24.5B |
| Net Margin % | 10.5% | 7.5% | 8.4% | 14.6% | 7.1% |
| Eps | 296.24 | 162.21 | 109.58 | 250.67 | 188.34 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 172.8B | 166.1B | 119.0B | 167.9B | 191.0B |
| Current Assets | 574.1B | 541.9B | 511.7B | 476.7B | 428.8B |
| Property Plant Equipment | 149.4B | 147.8B | 128.5B | 117.1B | 107.7B |
| Noncurrent Assets | 358.6B | 354.2B | 338.7B | 334.4B | 315.1B |
| Total Assets | 569.2B | 532.4B | 523.8B | 519.7B | 477.0B |
| Current Liabilities | 94.6B | 108.4B | 125.1B | 104.6B | 82.6B |
| Total Liabilities | 241.2B | 228.0B | 253.8B | 249.9B | 244.2B |
| Retained Earnings | 612.6B | 584.3B | 568.1B | 554.9B | 509.7B |
| Total Equity | 469.2B | 419.3B | 394.2B | 391.4B | 348.3B |
| Equity Ratio | 0.82 | 0.79 | 0.75 | 0.75 | 0.73 |
| Book Value Per Share | 1,829 | 1,634 | 1,536 | 1,508 | 1,334 |
| Num Employees | 42,801 | 40,538 | 41,653 | 41,215 | 38,741 |
| Roe | 0.17 | 0.10 | 0.07 | 0.18 | 0.15 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 90.0B | 141.0B | 14.4B | 72.3B | 109.3B |
| Investing Cash Flow | -48.2B | -42.1B | -32.2B | -40.8B | -25.1B |
| Financing Cash Flow | -34.6B | -61.6B | -36.6B | -65.2B | -74.0B |