Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 91.8B | 86.6B | 84.3B | 74.0B | 64.0B |
| Revenue Growth % | 6.0% | 2.8% | 14.0% | 15.5% | -- |
| Operating Income | 14.5B | 12.6B | 9.9B | 7.5B | 6.7B |
| Operating Margin % | 15.8% | 14.5% | 11.8% | 10.1% | 10.4% |
| Non Operating Income | 737.0M | 1.2B | 669.0M | 874.0M | 324.0M |
| Non Operating Expenses | 396.0M | 82.0M | 84.0M | 90.0M | 183.0M |
| Ordinary Income | 14.8B | 13.7B | 10.5B | 8.3B | 6.8B |
| Income Before Taxes | 15.2B | 13.7B | 10.3B | 8.2B | 7.0B |
| Income Taxes | 4.0B | 3.3B | 2.7B | 2.2B | 1.9B |
| Net Income | 11.2B | 10.4B | 7.6B | 6.1B | 5.2B |
| Net Margin % | 12.2% | 12.0% | 9.0% | 8.2% | 8.0% |
| Eps | 241.80 | 222.56 | 161.07 | 128.39 | 105.79 |
| Depreciation Amortization | 3.3B | 3.1B | 3.0B | 2.8B | 2.5B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 40.2B | 31.6B | 27.6B | 23.3B | 21.4B |
| Current Assets | 74.2B | 69.4B | 63.7B | 54.9B | 47.2B |
| Property Plant Equipment | 26.6B | 26.4B | 26.0B | 25.0B | 22.7B |
| Noncurrent Assets | 50.4B | 52.3B | 53.1B | 54.1B | 55.3B |
| Total Assets | 124.6B | 121.7B | 116.7B | 109.0B | 102.5B |
| Current Liabilities | 14.6B | 14.3B | 15.7B | 14.1B | 11.8B |
| Total Liabilities | 18.6B | 21.9B | 27.8B | 25.9B | 23.8B |
| Retained Earnings | 74.2B | 70.3B | 63.5B | 58.9B | 55.9B |
| Total Equity | 106.0B | 99.8B | 88.9B | 83.1B | 78.7B |
| Equity Ratio | 0.85 | 0.82 | 0.76 | 0.76 | 0.77 |
| Book Value Per Share | 2,304 | 2,144 | 1,877 | 1,755 | 1,648 |
| Num Employees | 2,458 | 2,456 | 2,485 | 2,477 | 2,507 |
| Roe | 0.11 | 0.11 | 0.09 | 0.07 | 0.07 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 14.6B | 12.1B | 8.2B | 5.6B | 8.8B |
| Investing Cash Flow | -1.8B | -3.7B | -1.1B | -1.7B | -5.3B |
| Financing Cash Flow | -7.6B | -7.2B | -3.3B | -3.3B | -4.5B |