Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 57.0B | 51.9B | 44.8B | 42.0B | 39.2B |
| Revenue Growth % | 9.7% | 15.9% | 6.8% | 7.1% | -- |
| Operating Income | 10.0B | 8.6B | 6.0B | 5.7B | 6.6B |
| Operating Margin % | 17.5% | 16.6% | 13.4% | 13.6% | 16.8% |
| Non Operating Income | 801.0M | 602.0M | 651.0M | 555.0M | 565.0M |
| Non Operating Expenses | 173.0M | 109.0M | 109.0M | 219.0M | 133.0M |
| Ordinary Income | 10.6B | 9.1B | 6.5B | 6.0B | 7.0B |
| Income Before Taxes | 11.5B | 9.6B | 6.6B | 6.0B | 7.3B |
| Income Taxes | 3.4B | 2.8B | 2.1B | 1.8B | 2.3B |
| Net Income | 7.8B | 6.6B | 4.5B | 4.1B | 5.0B |
| Net Margin % | 13.7% | 12.7% | 10.1% | 9.8% | 12.8% |
| Eps | 107.68 | 265.11 | 178.62 | 159.12 | 194.25 |
| Depreciation Amortization | 1.6B | 1.3B | 1.0B | 958.0M | 889.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 15.7B | 17.7B | 14.3B | 14.1B | 14.0B |
| Current Assets | 48.2B | 51.7B | 45.9B | 42.1B | 39.5B |
| Property Plant Equipment | 20.8B | 19.1B | 17.2B | 16.6B | 16.1B |
| Noncurrent Assets | 36.8B | 36.3B | 31.7B | 29.9B | 29.5B |
| Total Assets | 85.0B | 88.0B | 77.5B | 72.0B | 69.0B |
| Current Liabilities | 15.4B | 18.5B | 14.7B | 12.7B | 12.4B |
| Total Liabilities | 20.7B | 24.1B | 19.8B | 18.1B | 18.0B |
| Retained Earnings | 51.7B | 47.0B | 42.2B | 39.0B | 36.1B |
| Total Equity | 64.3B | 63.9B | 57.7B | 54.0B | 51.0B |
| Equity Ratio | 0.72 | 0.69 | 0.71 | 0.72 | 0.71 |
| Book Value Per Share | 862.26 | 2,469 | 2,187 | 2,015 | 1,894 |
| Num Employees | 1,684 | 1,616 | 1,509 | 1,461 | 1,442 |
| Roe | 0.13 | 0.11 | 0.09 | 0.08 | 0.11 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 5.7B | 8.9B | 4.1B | 3.6B | 5.6B |
| Investing Cash Flow | 261.0M | -2.2B | -1.7B | -1.2B | -9.3B |
| Financing Cash Flow | -8.2B | -3.4B | -2.3B | -2.3B | 308.0M |