Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 51.4B | 49.5B | 41.9B | 38.7B | 34.7B |
| Revenue Growth % | 4.0% | 18.2% | 8.3% | 11.4% | -- |
| Operating Income | 1.5B | 2.0B | 1.4B | 2.0B | 18.8M |
| Operating Margin % | 2.9% | 4.1% | 3.4% | 5.1% | 0.1% |
| Non Operating Income | 757.5M | 679.9M | 524.4M | 358.8M | 587.8M |
| Non Operating Expenses | 368.8M | 220.5M | 205.3M | 216.3M | 231.1M |
| Ordinary Income | 1.9B | 2.5B | 1.8B | 2.1B | 375.5M |
| Income Before Taxes | 2.2B | 2.3B | 1.7B | 2.0B | 1.4B |
| Income Taxes | 978.9M | 982.6M | 745.3M | 719.5M | 248.3M |
| Net Income | 630.2M | 601.0M | 391.9M | 644.6M | 670.4M |
| Net Margin % | 1.2% | 1.2% | 0.9% | 1.7% | 1.9% |
| Eps | 21.91 | 20.92 | 13.60 | 22.39 | 23.33 |
| Depreciation Amortization | 4.2B | 4.5B | 4.4B | 4.6B | 4.5B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 9.3B | 9.1B | 6.8B | 6.3B | 6.0B |
| Current Assets | 31.5B | 28.1B | 24.7B | 22.3B | 21.8B |
| Property Plant Equipment | 24.7B | 23.9B | 24.0B | 24.6B | 24.7B |
| Noncurrent Assets | 35.1B | 34.9B | 32.2B | 32.5B | 32.4B |
| Total Assets | 66.6B | 63.0B | 56.9B | 54.8B | 54.1B |
| Current Liabilities | 16.2B | 13.9B | 12.5B | 11.9B | 11.7B |
| Total Liabilities | 28.6B | 25.9B | 23.9B | 23.3B | 24.5B |
| Retained Earnings | 14.3B | 14.0B | 13.6B | 13.6B | 13.2B |
| Total Equity | 38.0B | 37.0B | 33.0B | 31.4B | 29.6B |
| Equity Ratio | 0.44 | 0.45 | 0.44 | 0.44 | 0.42 |
| Book Value Per Share | 1,009 | 990.58 | 869.50 | 830.41 | 785.42 |
| Num Employees | 2,549 | 2,579 | 2,469 | 2,542 | 2,511 |
| Roe | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 4.3B | 7.0B | 4.8B | 6.9B | 5.4B |
| Investing Cash Flow | -3.8B | -3.3B | -2.5B | -3.5B | -2.6B |
| Financing Cash Flow | -865.0M | -1.9B | -2.2B | -3.3B | -1.9B |