Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Revenue | 180.6B | 206.1B | 220.5B | 209.9B | 162.9B |
| Revenue Growth % | -12.3% | -6.6% | 5.1% | 28.8% | -- |
| Operating Income | 50.2B | 66.2B | 68.3B | 52.9B | 27.2B |
| Operating Margin % | 27.8% | 32.1% | 31.0% | 25.2% | 16.7% |
| Non Operating Income | 22.9B | 10.5B | 40.2B | 21.1B | 11.9B |
| Non Operating Expenses | 2.0B | 609.0M | 780.0M | 276.0M | 638.0M |
| Ordinary Income | 23.1B | 21.8B | 57.5B | 35.5B | 12.0B |
| Income Before Taxes | 78.5B | 69.1B | 71.1B | 55.4B | 27.2B |
| Income Taxes | 20.8B | 17.5B | 18.4B | 16.6B | 7.9B |
| Net Income | 57.0B | 50.7B | 51.8B | 38.4B | 18.9B |
| Net Margin % | 31.5% | 24.6% | 23.5% | 18.3% | 11.6% |
| Eps | 125.24 | 66.79 | 205.30 | 114.95 | 60.80 |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 59.0B | 40.3B | 42.3B | 55.2B | 51.0B |
| Current Assets | 462.8B | 456.1B | 430.9B | 362.4B | 303.4B |
| Property Plant Equipment | 129.1B | 115.7B | 100.3B | 93.6B | 86.5B |
| Noncurrent Assets | 280.9B | 246.2B | 222.2B | 196.7B | 184.0B |
| Total Assets | 343.8B | 317.8B | 300.3B | 270.2B | 251.6B |
| Current Liabilities | 65.2B | 60.0B | 71.1B | 73.0B | 76.1B |
| Total Liabilities | 304.2B | 294.3B | 298.1B | 260.9B | 237.9B |
| Retained Earnings | 348.0B | 305.1B | 271.3B | 232.5B | 204.2B |
| Total Equity | 185.3B | 182.4B | 179.1B | 141.4B | 120.0B |
| Equity Ratio | 0.54 | 0.57 | 0.60 | 0.52 | 0.48 |
| Book Value Per Share | 714.48 | 696.78 | 683.72 | 539.84 | 458.23 |
| Num Employees | 12,833 | 13,010 | 13,094 | 12,897 | 12,925 |
| Roe | 0.18 | 0.10 | 0.34 | 0.23 | 0.14 |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 56.5B | 54.6B | -2.2B | 49.2B | 39.6B |
| Investing Cash Flow | -21.3B | -29.3B | -19.7B | -24.2B | -9.6B |
| Financing Cash Flow | -15.7B | -29.4B | 7.2B | -22.5B | -20.3B |