Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 7.5B | 4.6B | 4.3B | 3.8B | 3.4B |
| Revenue Growth % | 63.4% | 6.6% | 14.2% | 11.5% | -- |
| Operating Income | 1.6B | 1.6B | 1.8B | 1.6B | 1.2B |
| Operating Margin % | 21.5% | 35.5% | 41.7% | 41.9% | 36.8% |
| Non Operating Income | 165.2M | 236.2M | 135.1M | 81.5M | 500.3M |
| Non Operating Expenses | 88.3M | 194.9M | 139.5M | 116.5M | 127.7M |
| Ordinary Income | 1.7B | 1.7B | 1.8B | 1.5B | 1.6B |
| Income Before Taxes | 1.7B | 1.7B | 1.8B | 1.5B | 1.6B |
| Income Taxes | 606.8M | 529.3M | 547.1M | 501.4M | 525.8M |
| Net Income | 1.0B | 1.1B | 1.2B | 1.0B | 1.1B |
| Net Margin % | 13.8% | 24.8% | 28.5% | 27.5% | 32.1% |
| Eps | 41.53 | 45.40 | 48.95 | 41.34 | 43.37 |
| Depreciation Amortization | 154.5M | 83.7M | 74.4M | 82.7M | 78.7M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 4.3B | 4.7B | 8.7B | 7.4B | 6.4B |
| Current Assets | 5.8B | 6.2B | 9.0B | 8.1B | 7.6B |
| Property Plant Equipment | 227.0M | 132.2M | 41.0M | 44.3M | 53.7M |
| Noncurrent Assets | 5.1B | 5.3B | 2.3B | 2.3B | 2.5B |
| Total Assets | 10.8B | 11.5B | 11.3B | 10.4B | 10.2B |
| Current Liabilities | 916.6M | 1.1B | 767.3M | 816.0M | 565.5M |
| Total Liabilities | 1.1B | 1.2B | 767.3M | 816.0M | 778.8M |
| Retained Earnings | 7.9B | 8.2B | 8.3B | 7.5B | 6.8B |
| Total Equity | 9.8B | 10.3B | 10.5B | 9.6B | 9.4B |
| Equity Ratio | 0.89 | 0.89 | 0.93 | 0.92 | 0.92 |
| Book Value Per Share | 389.24 | 409.61 | 419.65 | 383.34 | 374.65 |
| Num Employees | 253.00 | 231.00 | 166.00 | 141.00 | 146.00 |
| Roe | 0.10 | 0.11 | 0.12 | 0.11 | 0.12 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.5B | 1.1B | 1.5B | 1.2B | 532.0M |
| Investing Cash Flow | -295.8M | -3.9B | 223.9M | 245.2M | -174.4M |
| Financing Cash Flow | -1.6B | -1.2B | -373.2M | -374.6M | -348.3M |