Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 49.4B | 42.2B | 34.9B | 29.8B | 24.5B |
| Revenue Growth % | 17.0% | 20.9% | 17.3% | 21.3% | -- |
| Operating Income | 8.6B | 6.8B | 5.0B | 4.1B | 3.6B |
| Operating Margin % | 17.5% | 16.2% | 14.4% | 13.8% | 14.7% |
| Non Operating Income | 115.0M | 97.6M | 169.1M | 162.5M | 136.7M |
| Non Operating Expenses | 118.0M | 67.3M | 79.2M | 49.7M | 33.5M |
| Ordinary Income | 8.6B | 6.9B | 5.1B | 4.2B | 3.7B |
| Income Before Taxes | 8.3B | 6.8B | 5.1B | 4.2B | 3.7B |
| Income Taxes | 2.7B | 2.3B | 1.9B | 1.4B | 1.3B |
| Net Income | 5.5B | 4.5B | 3.2B | 2.7B | 2.4B |
| Net Margin % | 11.2% | 10.7% | 9.0% | 9.2% | 9.6% |
| Eps | 62.10 | 50.71 | 35.47 | 30.73 | 27.51 |
| Depreciation Amortization | 1.6B | 1.4B | 1.2B | 927.2M | 810.4M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 2.3B | 2.2B | 2.0B | 2.2B | 1.7B |
| Current Assets | 16.7B | 13.6B | 11.0B | 9.8B | 8.2B |
| Property Plant Equipment | 12.3B | 12.6B | 11.7B | 9.6B | 8.2B |
| Noncurrent Assets | 18.7B | 19.0B | 18.0B | 15.5B | 12.3B |
| Total Assets | 35.4B | 32.5B | 29.0B | 25.3B | 20.5B |
| Current Liabilities | 12.3B | 13.0B | 11.8B | 8.7B | 7.2B |
| Total Liabilities | 15.1B | 15.7B | 15.3B | 13.6B | 10.0B |
| Retained Earnings | 14.9B | 11.6B | 8.6B | 6.7B | 5.0B |
| Total Equity | 20.3B | 16.8B | 13.7B | 11.8B | 10.5B |
| Equity Ratio | 0.56 | 0.51 | 0.47 | 0.46 | 0.50 |
| Book Value Per Share | 224.13 | 185.67 | 151.74 | 131.42 | 115.97 |
| Num Employees | 2,028 | 1,868 | 1,766 | 1,618 | 1,398 |
| Roe | 0.30 | 0.30 | 0.25 | 0.25 | 0.31 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 5.6B | 5.3B | 4.3B | 3.0B | 3.0B |
| Investing Cash Flow | -1.5B | -2.8B | -3.5B | -3.3B | -4.0B |
| Financing Cash Flow | -4.0B | -2.5B | -954.3M | 765.2M | 1.5B |