Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 10.9B | 9.5B | 7.8B | 6.4B | 5.7B |
| Revenue Growth % | 14.2% | 22.8% | 21.8% | 11.9% | -- |
| Operating Income | 4.5B | 3.5B | 2.8B | 2.3B | 1.9B |
| Operating Margin % | 41.6% | 37.1% | 35.5% | 35.5% | 33.0% |
| Non Operating Income | 59.5M | 37.5M | 33.6M | 41.1M | 32.1M |
| Non Operating Expenses | 143.7M | 198.3M | 96.6M | 117.3M | 67.6M |
| Ordinary Income | 4.5B | 3.4B | 2.7B | 2.2B | 1.8B |
| Income Before Taxes | 4.5B | 3.4B | 2.7B | 2.2B | 1.8B |
| Income Taxes | 1.6B | 1.5B | 1.0B | 903.9M | 829.5M |
| Net Income | 2.9B | 1.9B | 1.7B | 1.3B | 1.0B |
| Net Margin % | 26.3% | 20.0% | 21.7% | 20.1% | 17.9% |
| Eps | 103.51 | 69.00 | 61.12 | 47.98 | 76.91 |
| Depreciation Amortization | 711.6M | 674.8M | 564.2M | 414.0M | 379.4M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 8.1B | 8.8B | 6.5B | 5.9B | 4.3B |
| Current Assets | 9.6B | 10.4B | 7.8B | 7.1B | 5.3B |
| Property Plant Equipment | 16.1B | 13.4B | 11.7B | 10.8B | 6.9B |
| Noncurrent Assets | 18.9B | 16.5B | 13.8B | 12.9B | 8.9B |
| Total Assets | 28.5B | 26.9B | 21.6B | 20.0B | 14.2B |
| Current Liabilities | 4.0B | 6.8B | 3.9B | 7.5B | 6.1B |
| Total Liabilities | 13.0B | 14.1B | 10.6B | 10.5B | 8.7B |
| Retained Earnings | 10.5B | 7.9B | 6.1B | 4.5B | 3.3B |
| Total Equity | 15.5B | 12.8B | 11.0B | 9.5B | 5.5B |
| Equity Ratio | 0.54 | 0.47 | 0.51 | 0.48 | 0.39 |
| Book Value Per Share | 557.28 | 461.33 | 397.26 | 345.62 | 415.15 |
| Num Employees | 351.00 | 354.00 | 265.00 | 241.00 | 204.00 |
| Roe | 0.20 | 0.16 | 0.16 | 0.17 | 0.21 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 4.2B | 2.7B | 2.8B | 1.8B | 1.8B |
| Investing Cash Flow | -3.5B | -2.8B | -2.2B | -3.9B | -2.1B |
| Financing Cash Flow | -1.4B | 2.3B | 39.9M | 3.7B | 827.7M |