Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 14.5B | 13.5B | 13.0B | 11.9B | 11.0B |
| Revenue Growth % | 7.4% | 3.6% | 9.2% | 8.5% | -- |
| Operating Income | 2.1B | 1.8B | 1.7B | 1.3B | 896.3M |
| Operating Margin % | 14.5% | 13.1% | 13.4% | 10.8% | 8.1% |
| Non Operating Income | 66.9M | 117.7M | 61.6M | 38.4M | 61.8M |
| Non Operating Expenses | 7.7M | 11.2M | 14.7M | 19.3M | 20.9M |
| Ordinary Income | 2.2B | 1.9B | 1.8B | 1.3B | 937.2M |
| Income Before Taxes | 2.2B | 1.9B | 1.8B | 1.3B | 922.8M |
| Income Taxes | 664.4M | 598.0M | 534.5M | 423.8M | 304.6M |
| Net Income | 1.5B | 1.3B | 1.3B | 873.0M | 618.2M |
| Net Margin % | 10.4% | 9.5% | 9.7% | 7.3% | 5.6% |
| Eps | 95.39 | 81.02 | 79.41 | 55.00 | 38.95 |
| Depreciation Amortization | 693.7M | 545.2M | 542.1M | 544.5M | 603.9M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 5.6B | 5.8B | 5.4B | 4.7B | 4.5B |
| Current Assets | 7.3B | 7.4B | 7.0B | 6.3B | 5.8B |
| Property Plant Equipment | 13.0B | 12.7B | 12.1B | 12.1B | 11.9B |
| Noncurrent Assets | 16.8B | 16.2B | 15.4B | 15.2B | 15.0B |
| Total Assets | 24.1B | 23.6B | 22.4B | 21.5B | 20.8B |
| Current Liabilities | 2.2B | 2.6B | 2.3B | 2.1B | 2.0B |
| Total Liabilities | 4.6B | 5.1B | 5.0B | 5.0B | 5.1B |
| Retained Earnings | 17.1B | 15.9B | 15.0B | 14.0B | 13.3B |
| Total Equity | 19.6B | 18.5B | 17.4B | 16.4B | 15.8B |
| Equity Ratio | 0.81 | 0.78 | 0.78 | 0.77 | 0.76 |
| Book Value Per Share | 1,233 | 1,163 | 1,098 | 1,036 | 993.97 |
| Num Employees | 454.00 | 462.00 | 468.00 | 458.00 | 449.00 |
| Roe | 0.08 | 0.07 | 0.07 | 0.05 | 0.04 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.1B | 1.8B | 1.9B | 1.4B | 1.5B |
| Investing Cash Flow | -1.2B | -623.6M | -451.6M | -679.2M | -540.0M |
| Financing Cash Flow | -1.1B | -830.1M | -771.6M | -462.2M | -853.5M |