Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 4.0B | 2.8B | 2.2B | 2.8B | 2.1B |
| Revenue Growth % | 44.2% | 24.8% | -19.9% | 30.1% | -- |
| Operating Income | 720.7M | 319.8M | 143.5M | 840.9M | 602.6M |
| Operating Margin % | 18.0% | 11.5% | 6.4% | 30.3% | 28.2% |
| Non Operating Income | 13.1M | 1.5M | 1.5M | 6.0M | 366,000 |
| Non Operating Expenses | 8.6M | 6.3M | 3.2M | 5.0M | 6.7M |
| Ordinary Income | 725.3M | 314.9M | 141.8M | 841.8M | 596.3M |
| Income Before Taxes | 723.8M | 312.6M | 143.1M | 841.8M | 586.3M |
| Income Taxes | 238.7M | 82.0M | 33.3M | 235.2M | 155.2M |
| Net Income | 485.0M | 230.6M | 109.7M | 606.6M | 431.1M |
| Net Margin % | 12.1% | 8.3% | 4.9% | 21.8% | 20.2% |
| Eps | 94.26 | 44.51 | 20.92 | 115.19 | 82.43 |
| Depreciation Amortization | 41.9M | 32.1M | 19.0M | 8.7M | 6.4M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 2.7B | 2.4B | 2.2B | 2.5B | 1.9B |
| Current Assets | 3.7B | 3.0B | 2.7B | 3.0B | 2.4B |
| Property Plant Equipment | 9.3M | 11.7M | 8.7M | 9.8M | 12.2M |
| Noncurrent Assets | 445.6M | 423.5M | 268.7M | 183.4M | 128.6M |
| Total Assets | 4.2B | 3.4B | 3.0B | 3.1B | 2.5B |
| Current Liabilities | 1.1B | 708.2M | 542.1M | 666.7M | 446.8M |
| Total Liabilities | 1.1B | 714.0M | 543.7M | 670.2M | 452.2M |
| Retained Earnings | 2.9B | 2.4B | 2.1B | 2.0B | 1.6B |
| Total Equity | 3.1B | 2.7B | 2.5B | 2.5B | 2.1B |
| Equity Ratio | 0.74 | 0.79 | 0.82 | 0.79 | 0.82 |
| Book Value Per Share | 609.07 | 521.38 | 476.49 | 467.46 | 392.54 |
| Num Employees | 136.00 | 140.00 | 118.00 | 112.00 | 90.00 |
| Roe | 0.17 | 0.09 | 0.04 | 0.27 | 0.23 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 415.2M | 350.0M | -1.4M | 578.7M | 471.7M |
| Investing Cash Flow | -69.2M | -120.7M | -110.2M | -61.6M | 706,000 |
| Financing Cash Flow | -55.7M | -42.4M | -101.9M | 5.4M | -32.2M |