Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 80.9B | 67.6B | 61.0B | 49.3B | 44.8B |
| Revenue Growth % | 19.8% | 10.7% | 23.8% | 10.0% | -- |
| Operating Income | 14.1B | 11.7B | 10.9B | 5.0B | 3.0B |
| Operating Margin % | 17.5% | 17.3% | 17.9% | 10.2% | 6.6% |
| Non Operating Income | 214.0M | 685.0M | 403.0M | 252.0M | 114.0M |
| Non Operating Expenses | 373.0M | 761.0M | 795.0M | 425.0M | 252.0M |
| Ordinary Income | 14.0B | 11.6B | 10.5B | 4.9B | 2.8B |
| Income Before Taxes | 14.0B | 11.6B | 10.5B | 4.3B | 2.8B |
| Income Taxes | 3.6B | 2.8B | 1.3B | 1.3B | 850.0M |
| Net Income | 10.3B | 8.8B | 9.2B | 3.0B | 2.0B |
| Net Margin % | 12.8% | 13.0% | 15.1% | 6.1% | 4.4% |
| Eps | 787.76 | 666.27 | 2,081 | 675.41 | 446.18 |
| Depreciation Amortization | 2.7B | 2.5B | 1.8B | 1.9B | 1.7B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 28.5B | 27.2B | 27.2B | 26.3B | 19.6B |
| Current Assets | 74.2B | 74.0B | 67.4B | 56.2B | 45.8B |
| Property Plant Equipment | 17.7B | 14.3B | 11.7B | 10.8B | 10.8B |
| Noncurrent Assets | 21.1B | 17.2B | 14.5B | 12.7B | 12.4B |
| Total Assets | 95.2B | 91.3B | 81.9B | 68.9B | 58.3B |
| Current Liabilities | 38.7B | 41.6B | 34.0B | 29.1B | 20.3B |
| Total Liabilities | 47.9B | 52.5B | 48.9B | 44.2B | 36.4B |
| Retained Earnings | 34.3B | 26.6B | 20.9B | 12.7B | 10.2B |
| Total Equity | 47.3B | 38.7B | 33.0B | 24.6B | 21.9B |
| Equity Ratio | 0.50 | 0.42 | 0.40 | 0.36 | 0.38 |
| Book Value Per Share | 3,608 | 2,956 | 7,467 | 5,572 | 4,949 |
| Num Employees | 1,246 | 1,211 | 1,221 | 1,204 | 1,224 |
| Roe | 0.24 | 0.24 | 0.32 | 0.13 | 0.10 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 7.0B | 6.0B | 4.6B | 8.3B | 7.7B |
| Investing Cash Flow | -3.2B | -2.3B | -1.4B | -507.0M | -258.0M |
| Financing Cash Flow | -2.7B | -3.7B | -2.4B | -1.2B | -553.0M |