Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 25.3B | 22.7B | 23.2B | 21.1B | 17.9B |
| Revenue Growth % | 11.7% | -2.4% | 10.3% | 17.9% | -- |
| Operating Income | 3.9B | 3.6B | 3.7B | 3.2B | 2.8B |
| Operating Margin % | 15.5% | 15.8% | 15.8% | 15.4% | 15.5% |
| Non Operating Income | 250.0M | 421.5M | 593.9M | 317.6M | 71.9M |
| Non Operating Expenses | 106.5M | 114.1M | 70.5M | 85.4M | 97.0M |
| Ordinary Income | 4.1B | 3.9B | 4.2B | 3.5B | 2.8B |
| Income Before Taxes | 4.3B | 3.3B | 4.3B | 3.5B | 2.8B |
| Income Taxes | 1.2B | 1.1B | 1.1B | 780.8M | 843.0M |
| Net Income | 3.1B | 2.1B | 3.2B | 2.7B | 1.9B |
| Net Margin % | 12.3% | 9.5% | 13.6% | 12.8% | 10.8% |
| Eps | 291.69 | 191.94 | 277.68 | 949.57 | 677.57 |
| Depreciation Amortization | 1.2B | 1.1B | 1.1B | 999.6M | 854.3M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 12.1B | 10.6B | 8.7B | 5.6B | 5.3B |
| Current Assets | 23.4B | 21.6B | 19.6B | 17.1B | 14.1B |
| Property Plant Equipment | 7.1B | 6.0B | 5.7B | 6.0B | 5.1B |
| Noncurrent Assets | 7.8B | 6.7B | 6.4B | 6.6B | 5.7B |
| Total Assets | 31.2B | 28.3B | 26.0B | 23.7B | 19.9B |
| Current Liabilities | 4.9B | 3.7B | 4.7B | 5.2B | 5.8B |
| Total Liabilities | 8.0B | 6.9B | 7.1B | 8.1B | 8.1B |
| Retained Earnings | 20.1B | 17.2B | 15.4B | 12.5B | 9.9B |
| Total Equity | 23.2B | 21.4B | 18.9B | 15.6B | 11.8B |
| Equity Ratio | 0.74 | 0.76 | 0.73 | 0.66 | 0.59 |
| Book Value Per Share | 2,182 | 1,964 | 1,666 | 5,486 | 4,136 |
| Num Employees | 3,842 | 3,655 | 3,497 | 3,862 | 3,709 |
| Roe | 0.14 | 0.11 | 0.18 | 0.20 | 0.18 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 5.2B | 3.7B | 4.8B | 2.1B | 2.7B |
| Investing Cash Flow | -1.5B | -626.2M | -740.7M | -1.5B | -1.7B |
| Financing Cash Flow | -1.8B | -1.7B | -1.0B | -706.7M | -671.8M |