Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 56.4B | 52.1B | 44.3B | 37.9B | 34.7B |
| Revenue Growth % | 8.3% | 17.7% | 16.9% | 9.0% | -- |
| Operating Income | 5.6B | 4.9B | 2.9B | 1.6B | 2.3B |
| Operating Margin % | 10.0% | 9.5% | 6.5% | 4.3% | 6.6% |
| Non Operating Income | 568.2M | 1.1B | 667.2M | 382.4M | 801.8M |
| Non Operating Expenses | 133.9M | 290.2M | 56.1M | 75.5M | 100.3M |
| Ordinary Income | 6.1B | 5.8B | 3.5B | 1.9B | 3.0B |
| Income Before Taxes | 6.1B | 5.7B | 3.5B | 1.9B | 3.0B |
| Income Taxes | 1.6B | 1.7B | 1.1B | 666.1M | 804.6M |
| Net Income | 4.5B | 4.0B | 2.3B | 1.3B | 2.2B |
| Net Margin % | 7.9% | 7.7% | 5.3% | 3.4% | 6.3% |
| Eps | 341.67 | 308.15 | 180.00 | 97.92 | 168.29 |
| Depreciation Amortization | 1.6B | 1.5B | 1.2B | 1.1B | 1.0B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 17.6B | 13.2B | 11.4B | 11.8B | 13.0B |
| Current Assets | 51.2B | 48.4B | 42.9B | 36.6B | 34.1B |
| Property Plant Equipment | 14.1B | 12.4B | 11.2B | 9.8B | 9.7B |
| Noncurrent Assets | 22.7B | 19.7B | 17.0B | 15.8B | 14.5B |
| Total Assets | 73.9B | 68.0B | 59.9B | 52.4B | 48.6B |
| Current Liabilities | 16.6B | 15.3B | 14.1B | 11.4B | 10.6B |
| Total Liabilities | 22.5B | 21.3B | 19.3B | 14.6B | 13.7B |
| Retained Earnings | 40.6B | 36.6B | 32.9B | 30.7B | 29.7B |
| Total Equity | 51.4B | 46.8B | 40.6B | 37.9B | 34.9B |
| Equity Ratio | 0.70 | 0.69 | 0.68 | 0.72 | 0.72 |
| Book Value Per Share | 3,948 | 3,591 | 3,115 | 2,904 | 2,672 |
| Num Employees | 2,198 | 2,115 | 2,039 | 1,994 | 1,999 |
| Roe | 0.09 | 0.09 | 0.06 | 0.04 | 0.07 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 8.3B | 3.8B | -663.8M | 39.9M | 3.4B |
| Investing Cash Flow | -3.2B | -2.4B | -1.3B | -933.8M | -928.1M |
| Financing Cash Flow | -743.2M | -212.6M | 1.2B | -923.2M | -1.2B |