Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 27.6B | 26.7B | 24.8B | 23.6B | 22.6B |
| Revenue Growth % | 3.4% | 7.8% | 5.2% | 4.3% | -- |
| Operating Income | 3.4B | 2.7B | 1.8B | 1.5B | 1.5B |
| Operating Margin % | 12.2% | 10.1% | 7.1% | 6.3% | 6.9% |
| Non Operating Income | 258.9M | 350.1M | 384.4M | 376.5M | 391.1M |
| Non Operating Expenses | 37.8M | 15.1M | 38.2M | 69.9M | 73.8M |
| Ordinary Income | 3.6B | 3.0B | 2.1B | 1.8B | 1.9B |
| Income Before Taxes | 3.3B | 3.0B | 2.1B | 1.8B | 1.9B |
| Income Taxes | 860.6M | 903.7M | 659.6M | 481.1M | 524.1M |
| Net Income | 2.4B | 2.1B | 1.4B | 1.3B | 1.3B |
| Net Margin % | 8.7% | 7.8% | 5.8% | 5.5% | 5.9% |
| Eps | 491.27 | 421.88 | 289.26 | 260.06 | 269.31 |
| Depreciation Amortization | 738.9M | 714.8M | 694.7M | 665.8M | 624.3M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 7.7B | 7.1B | 6.8B | 6.6B | 6.7B |
| Current Assets | 20.8B | 20.8B | 19.7B | 17.8B | 17.4B |
| Property Plant Equipment | 7.0B | 5.9B | 5.0B | 5.0B | 5.1B |
| Noncurrent Assets | 11.6B | 10.6B | 9.1B | 9.0B | 8.4B |
| Total Assets | 32.4B | 31.4B | 28.8B | 26.8B | 25.8B |
| Current Liabilities | 6.5B | 7.4B | 7.0B | 6.1B | 5.9B |
| Total Liabilities | 9.7B | 10.3B | 9.9B | 9.2B | 9.1B |
| Retained Earnings | 18.0B | 16.6B | 14.9B | 13.9B | 13.0B |
| Total Equity | 22.7B | 21.1B | 18.9B | 17.7B | 16.7B |
| Equity Ratio | 0.69 | 0.67 | 0.65 | 0.65 | 0.64 |
| Book Value Per Share | 4,647 | 4,214 | 3,780 | 3,532 | 3,332 |
| Num Employees | 1,094 | 1,083 | 1,094 | 1,084 | 1,051 |
| Roe | 0.11 | 0.11 | 0.08 | 0.08 | 0.08 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.8B | 2.1B | 1.5B | 1.8B | 1.9B |
| Investing Cash Flow | -1.6B | -1.5B | -874.7M | -1.5B | -585.4M |
| Financing Cash Flow | -706.0M | -438.4M | -423.7M | -453.5M | -391.8M |