Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 184.7B | 160.7B | 146.7B | 132.7B | 137.9B |
| Revenue Growth % | 14.9% | 9.6% | 10.5% | -3.7% | -- |
| Operating Income | 13.4B | 12.0B | 8.2B | 8.6B | 12.3B |
| Operating Margin % | 7.3% | 7.4% | 5.6% | 6.5% | 8.9% |
| Non Operating Income | 971.0M | 725.0M | 1.1B | 933.0M | 944.0M |
| Non Operating Expenses | 887.0M | 126.0M | 238.0M | 158.0M | 617.0M |
| Ordinary Income | 13.5B | 12.6B | 9.1B | 9.4B | 12.7B |
| Income Before Taxes | 15.7B | 12.2B | 8.2B | 9.4B | 12.6B |
| Income Taxes | 3.7B | 3.5B | 2.8B | 2.9B | 3.8B |
| Net Income | 12.1B | 8.7B | 5.5B | 6.6B | 8.8B |
| Net Margin % | 6.6% | 5.4% | 3.7% | 5.0% | 6.4% |
| Eps | 318.91 | 229.77 | 144.37 | 164.75 | 218.16 |
| Depreciation Amortization | 6.5B | 4.9B | 4.2B | 4.3B | 3.9B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 34.0B | 26.5B | 21.3B | 29.1B | 35.2B |
| Current Assets | 106.8B | 90.8B | 80.1B | 78.4B | 81.8B |
| Property Plant Equipment | 61.0B | 56.1B | 43.4B | 35.6B | 34.8B |
| Noncurrent Assets | 77.1B | 70.9B | 55.5B | 45.9B | 46.0B |
| Total Assets | 183.9B | 161.7B | 135.6B | 124.3B | 127.8B |
| Current Liabilities | 39.9B | 33.8B | 24.7B | 22.4B | 26.6B |
| Total Liabilities | 67.4B | 53.0B | 34.2B | 25.1B | 29.1B |
| Retained Earnings | 95.4B | 91.7B | 87.9B | 86.7B | 85.8B |
| Total Equity | 116.5B | 108.7B | 101.4B | 99.2B | 98.7B |
| Equity Ratio | 0.63 | 0.67 | 0.75 | 0.80 | 0.77 |
| Book Value Per Share | 3,035 | 2,860 | 2,667 | 2,612 | 2,435 |
| Num Employees | 5,338 | 4,528 | 4,261 | 4,120 | 4,062 |
| Roe | 0.11 | 0.08 | 0.06 | 0.07 | 0.09 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 18.6B | 12.3B | 3.8B | 8.5B | 12.2B |
| Investing Cash Flow | -12.4B | -14.4B | -13.9B | -5.0B | -3.9B |
| Financing Cash Flow | 974.0M | 6.9B | 1.4B | -10.0B | -3.9B |