Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 580.3B | 562.9B | 517.7B | 432.1B | 386.5B |
| Revenue Growth % | 3.1% | 8.7% | 19.8% | 11.8% | -- |
| Operating Income | 50.0B | 41.6B | 31.5B | 22.7B | 24.8B |
| Operating Margin % | 8.6% | 7.4% | 6.1% | 5.2% | 6.4% |
| Non Operating Income | 6.4B | 9.3B | 2.4B | 4.0B | 4.6B |
| Non Operating Expenses | 10.1B | 6.9B | 9.6B | 2.0B | 2.1B |
| Ordinary Income | 46.3B | 44.0B | 24.2B | 24.7B | 27.3B |
| Income Before Taxes | 46.9B | 42.9B | 27.1B | 19.2B | 24.8B |
| Income Taxes | 13.0B | 4.7B | 8.6B | 6.7B | 10.1B |
| Net Income | 30.4B | 32.1B | 13.9B | 8.5B | 11.5B |
| Net Margin % | 5.2% | 5.7% | 2.7% | 2.0% | 3.0% |
| Eps | 303.25 | 369.74 | 173.11 | 105.23 | 141.91 |
| Depreciation Amortization | 24.7B | 22.8B | 21.0B | 18.2B | 18.0B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 60.8B | 63.9B | 36.3B | 25.9B | 36.3B |
| Current Assets | 320.2B | 316.9B | 266.1B | 226.3B | 194.3B |
| Property Plant Equipment | 219.6B | 188.6B | 165.0B | 143.0B | 134.5B |
| Noncurrent Assets | 373.5B | 339.7B | 274.8B | 254.4B | 237.5B |
| Total Assets | 693.7B | 656.7B | 540.9B | 480.8B | 431.9B |
| Current Liabilities | 186.3B | 188.5B | 175.3B | 129.4B | 107.8B |
| Total Liabilities | 302.8B | 282.8B | 270.0B | 230.8B | 197.3B |
| Retained Earnings | 153.5B | 131.5B | 103.5B | 93.7B | 95.9B |
| Total Equity | 391.0B | 373.9B | 270.9B | 249.9B | 234.6B |
| Equity Ratio | 0.50 | 0.50 | 0.43 | 0.45 | 0.47 |
| Book Value Per Share | 3,460 | 3,290 | 2,867 | 2,676 | 2,509 |
| Num Employees | 12,478 | 12,892 | 14,317 | 13,571 | 13,305 |
| Roe | 0.09 | 0.11 | 0.06 | 0.04 | 0.06 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 39.3B | 63.2B | 28.3B | 12.9B | 35.8B |
| Investing Cash Flow | -58.8B | -46.2B | -26.6B | -30.2B | -19.3B |
| Financing Cash Flow | 14.2B | 3.5B | 8.8B | 5.2B | -7.0B |