Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 1981.2B | 1838.0B | 1775.6B | 1664.4B | 1705.5B |
| Revenue Growth % | 7.8% | 3.5% | 6.7% | -2.4% | -- |
| Operating Income | 256.5B | 188.0B | 170.4B | 132.5B | 153.8B |
| Operating Margin % | 12.9% | 10.2% | 9.6% | 8.0% | 9.0% |
| Non Operating Income | 21.9B | 61.9B | 49.8B | 32.9B | 26.0B |
| Non Operating Expenses | 19.0B | 13.9B | 17.7B | 10.9B | 12.2B |
| Ordinary Income | 253.3B | 158.3B | 71.2B | 28.5B | 66.3B |
| Income Before Taxes | 239.8B | 185.0B | 167.7B | 144.4B | 157.8B |
| Income Taxes | 55.1B | 20.3B | 36.2B | -12.3B | -4.0B |
| Net Income | 175.2B | 149.5B | 114.5B | 141.3B | 149.6B |
| Net Margin % | 8.8% | 8.1% | 6.4% | 8.5% | 8.8% |
| Eps | 175.39 | 828.66 | 378.57 | 301.71 | 612.27 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 584.6B | 476.5B | 419.5B | 430.8B | 523.3B |
| Current Assets | 2225.0B | 2141.8B | 1995.9B | 1836.7B | 1860.8B |
| Property Plant Equipment | 580.2B | 511.0B | 563.4B | 540.3B | 553.2B |
| Noncurrent Assets | 2090.4B | 2085.7B | 1988.1B | 1925.0B | 1807.7B |
| Total Assets | 3069.6B | 2745.2B | 2431.8B | 2321.7B | 2396.1B |
| Current Liabilities | 1360.7B | 1196.5B | 1065.2B | 1061.2B | 947.6B |
| Total Liabilities | 2243.9B | 2138.0B | 2071.3B | 1975.1B | 2106.7B |
| Retained Earnings | 1023.9B | 883.5B | 764.6B | 678.7B | 564.7B |
| Total Equity | 1415.8B | 1210.2B | 1017.1B | 976.3B | 928.9B |
| Equity Ratio | 0.46 | 0.44 | 0.42 | 0.42 | 0.39 |
| Book Value Per Share | 1,062 | 4,542 | 3,819 | 3,583 | 3,409 |
| Num Employees | 104,194 | 105,276 | 118,527 | 117,418 | 114,714 |
| Roe | 0.18 | 0.20 | 0.10 | 0.09 | 0.20 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 344.4B | 271.2B | 152.1B | 147.5B | 274.9B |
| Investing Cash Flow | -131.2B | -76.0B | -49.6B | -63.4B | -122.5B |
| Financing Cash Flow | -104.0B | -155.5B | -122.8B | -189.6B | 1.4B |