Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 133.7B | 118.5B | 105.5B | 112.9B | 107.9B |
| Revenue Growth % | 12.8% | 12.3% | -6.5% | 4.6% | -- |
| Operating Income | 15.7B | 11.7B | 8.9B | 12.6B | 11.1B |
| Operating Margin % | 11.7% | 9.8% | 8.4% | 11.2% | 10.2% |
| Non Operating Income | 677.0M | 653.0M | 610.0M | 615.0M | 549.0M |
| Non Operating Expenses | 137.0M | 74.0M | 70.0M | 94.0M | 108.0M |
| Ordinary Income | 16.2B | 12.2B | 9.4B | 13.2B | 11.5B |
| Income Before Taxes | 16.1B | 12.3B | 10.2B | 13.2B | 11.1B |
| Income Taxes | 5.4B | 3.9B | 3.2B | 3.9B | 3.4B |
| Net Income | 11.1B | 8.6B | 7.0B | 9.4B | 7.6B |
| Net Margin % | 8.3% | 7.2% | 6.7% | 8.3% | 7.1% |
| Eps | 187.86 | 142.10 | 116.42 | 155.07 | 126.38 |
| Depreciation Amortization | 2.5B | 2.5B | 2.4B | 2.3B | 2.2B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 43.4B | 46.5B | 48.8B | 48.7B | 52.0B |
| Current Assets | 117.2B | 111.3B | 108.7B | 107.2B | 101.9B |
| Property Plant Equipment | 23.4B | 23.9B | 23.7B | 22.9B | 21.6B |
| Noncurrent Assets | 49.7B | 46.2B | 42.9B | 41.4B | 37.9B |
| Total Assets | 166.9B | 157.5B | 151.6B | 148.6B | 139.9B |
| Current Liabilities | 30.0B | 24.8B | 25.7B | 27.8B | 26.9B |
| Total Liabilities | 36.8B | 32.3B | 35.0B | 36.7B | 35.8B |
| Retained Earnings | 101.3B | 93.8B | 87.8B | 83.1B | 75.9B |
| Total Equity | 130.0B | 125.2B | 116.6B | 111.9B | 104.1B |
| Equity Ratio | 0.77 | 0.79 | 0.76 | 0.74 | 0.73 |
| Book Value Per Share | 2,189 | 2,049 | 1,905 | 1,828 | 1,701 |
| Num Employees | 2,875 | 2,766 | 2,673 | 2,635 | 2,606 |
| Roe | 0.09 | 0.07 | 0.06 | 0.09 | 0.08 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 11.5B | 3.3B | 5.2B | 3.6B | 15.8B |
| Investing Cash Flow | -7.1B | -2.7B | -2.6B | -4.9B | -4.3B |
| Financing Cash Flow | -7.5B | -2.8B | -2.5B | -2.3B | -2.2B |