Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 100.9B | 93.5B | 85.5B | 81.3B | 76.6B |
| Revenue Growth % | 7.9% | 9.4% | 5.2% | 6.1% | -- |
| Operating Income | 9.6B | 7.4B | 5.6B | 5.5B | 5.2B |
| Operating Margin % | 9.5% | 7.9% | 6.5% | 6.7% | 6.8% |
| Non Operating Income | 393.0M | 490.0M | 339.0M | 276.0M | 184.0M |
| Non Operating Expenses | 210.0M | 83.0M | 72.0M | 130.0M | 90.0M |
| Ordinary Income | 9.7B | 7.8B | 5.9B | 5.6B | 5.3B |
| Income Before Taxes | 10.1B | 7.8B | 6.0B | 5.6B | 5.3B |
| Income Taxes | 2.5B | 2.1B | 1.5B | 1.4B | 1.4B |
| Net Income | 7.7B | 5.7B | 4.4B | 4.1B | 3.8B |
| Net Margin % | 7.6% | 6.1% | 5.2% | 5.1% | 5.0% |
| Eps | 307.85 | 228.23 | 176.65 | 164.70 | 152.75 |
| Depreciation Amortization | 1.4B | 1.4B | 1.3B | 1.3B | 1.3B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 21.2B | 11.6B | 15.3B | 18.6B | 12.5B |
| Current Assets | 66.1B | 61.8B | 58.4B | 55.5B | 49.4B |
| Property Plant Equipment | 12.7B | 12.3B | 10.9B | 9.7B | 9.5B |
| Noncurrent Assets | 23.6B | 23.5B | 19.4B | 18.4B | 18.3B |
| Total Assets | 89.7B | 85.2B | 77.8B | 73.9B | 67.6B |
| Current Liabilities | 23.1B | 25.2B | 24.7B | 24.3B | 22.0B |
| Total Liabilities | 30.3B | 32.3B | 31.5B | 31.1B | 28.6B |
| Retained Earnings | 49.7B | 46.2B | 42.4B | 39.2B | 36.1B |
| Total Equity | 59.3B | 52.9B | 46.3B | 42.9B | 39.0B |
| Equity Ratio | 0.66 | 0.62 | 0.59 | 0.58 | 0.57 |
| Book Value Per Share | 2,377 | 2,128 | 1,850 | 1,705 | 1,552 |
| Num Employees | 2,383 | 2,295 | 2,184 | 2,065 | 2,060 |
| Roe | 0.14 | 0.11 | 0.10 | 0.10 | 0.10 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 11.9B | 775.0M | 415.0M | 7.8B | 4.1B |
| Investing Cash Flow | -636.0M | -2.5B | -2.2B | -669.0M | -950.0M |
| Financing Cash Flow | -1.7B | -2.5B | -1.6B | -1.2B | -1.2B |