Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 495.2B | 477.9B | 504.9B | 420.4B | 329.3B |
| Revenue Growth % | 3.6% | -5.4% | 20.1% | 27.7% | -- |
| Operating Income | 224.2B | 172.9B | 168.8B | 166.8B | -33.9B |
| Operating Margin % | 45.3% | 36.2% | 33.4% | 39.7% | -10.3% |
| Non Operating Income | 95.4B | 154.7B | 148.4B | 118.6B | 41.7B |
| Non Operating Expenses | 19.1B | 28.1B | 11.8B | 8.1B | 6.4B |
| Ordinary Income | 53.3B | 109.1B | 138.0B | 106.3B | 1.4B |
| Income Before Taxes | 237.8B | 179.2B | 167.2B | 172.5B | 120.0B |
| Income Taxes | 67.4B | 53.1B | 52.9B | 40.7B | 745.0M |
| Net Income | 167.2B | 124.7B | 114.2B | 131.3B | 119.2B |
| Net Margin % | 33.8% | 26.1% | 22.6% | 31.2% | 36.2% |
| Eps | 34.71 | 182.64 | 355.18 | 278.44 | 943.81 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 697.3B | 650.0B | 506.2B | 439.3B | 18.6B |
| Current Assets | 1836.9B | 1728.0B | 1607.3B | 1533.2B | 211.5B |
| Property Plant Equipment | 1030.1B | 991.1B | 930.3B | 945.0B | 163.2B |
| Noncurrent Assets | 1704.6B | 1687.3B | 1539.7B | 1508.5B | 869.4B |
| Total Assets | 1537.4B | 1499.5B | 1424.0B | 1239.4B | 1081.3B |
| Current Liabilities | 585.6B | 489.8B | 435.9B | 351.9B | 583.4B |
| Total Liabilities | 1730.2B | 1700.4B | 1684.2B | 1737.9B | 764.5B |
| Retained Earnings | 1273.5B | 1138.7B | 1054.7B | 974.8B | 235.0B |
| Total Equity | 1811.3B | 1714.9B | 1462.9B | 1303.8B | 316.9B |
| Equity Ratio | 0.35 | 0.35 | 0.35 | 0.32 | 0.29 |
| Book Value Per Share | 283.50 | 1,384 | 1,305 | 1,047 | 2,495 |
| Num Employees | 105,067 | 101,453 | 102,908 | 116,808 | 129,284 |
| Roe | 0.12 | 0.14 | 0.30 | 0.30 | 0.45 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 445.8B | 447.0B | 262.8B | 179.0B | -- |
| Investing Cash Flow | -244.8B | -216.6B | -234.4B | -281.5B | -- |
| Financing Cash Flow | -143.3B | -146.4B | 14.9B | 113.7B | -- |