Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 24.0B | 18.9B | 15.2B | 8.9B | 7.5B |
| Revenue Growth % | 27.3% | 23.8% | 71.5% | 18.4% | -- |
| Operating Income | 7.4B | 5.6B | 4.0B | 1.6B | 1.4B |
| Operating Margin % | 30.9% | 29.5% | 26.1% | 18.5% | 18.9% |
| Non Operating Income | 517.5M | 749.5M | 324.7M | 344.5M | 210.0M |
| Non Operating Expenses | 58.7M | 48.6M | 61.0M | 38.2M | 43.1M |
| Ordinary Income | 7.9B | 6.3B | 4.2B | 1.9B | 1.6B |
| Income Before Taxes | 7.5B | 5.9B | 4.2B | 1.9B | 1.5B |
| Income Taxes | 2.4B | 2.1B | 1.2B | 285.6M | 412.3M |
| Net Income | 5.1B | 3.9B | 3.0B | 1.7B | 1.1B |
| Net Margin % | 21.1% | 20.4% | 19.7% | 18.6% | 14.7% |
| Eps | 430.92 | 327.49 | 255.25 | 140.87 | 94.10 |
| Depreciation Amortization | 576.2M | 544.3M | 544.4M | 326.4M | 293.6M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 12.5B | 9.4B | 6.3B | 4.6B | 4.2B |
| Current Assets | 20.3B | 17.8B | 12.1B | 8.8B | 7.1B |
| Property Plant Equipment | 5.1B | 3.8B | 3.6B | 3.5B | 3.4B |
| Noncurrent Assets | 9.3B | 8.0B | 7.5B | 7.4B | 5.5B |
| Total Assets | 29.5B | 25.8B | 19.6B | 16.2B | 12.6B |
| Current Liabilities | 5.2B | 5.6B | 3.5B | 2.5B | 1.5B |
| Total Liabilities | 8.1B | 8.1B | 5.3B | 4.3B | 2.2B |
| Retained Earnings | 14.2B | 10.6B | 7.8B | 5.4B | 4.3B |
| Total Equity | 21.4B | 17.7B | 14.3B | 11.9B | 10.4B |
| Equity Ratio | 0.73 | 0.69 | 0.73 | 0.73 | 0.83 |
| Book Value Per Share | 1,822 | 1,508 | 1,219 | 1,010 | 883.14 |
| Num Employees | 350.00 | 310.00 | 293.00 | 273.00 | 203.00 |
| Roe | 0.26 | 0.24 | 0.23 | 0.15 | 0.11 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 6.0B | 3.3B | 3.1B | 1.4B | 1.6B |
| Investing Cash Flow | -1.9B | -194.8M | -788.1M | -2.1B | -321.1M |
| Financing Cash Flow | -700.5M | -213.3M | -774.0M | 832.6M | -236.2M |