Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 206.8B | 179.5B | 167.3B | 151.3B | 119.3B |
| Revenue Growth % | 15.2% | 7.3% | 10.6% | 26.8% | -- |
| Operating Income | 19.1B | 11.7B | 9.6B | 13.3B | 6.7B |
| Operating Margin % | 9.2% | 6.5% | 5.7% | 8.8% | 5.6% |
| Non Operating Income | 1.9B | 3.9B | 3.3B | 2.1B | 795.0M |
| Non Operating Expenses | 2.2B | 1.3B | 1.6B | 1.1B | 1.8B |
| Ordinary Income | 18.8B | 14.3B | 11.2B | 14.3B | 5.7B |
| Income Before Taxes | 18.5B | 13.9B | 10.7B | 12.6B | 5.1B |
| Income Taxes | 3.4B | 2.5B | 1.9B | 1.2B | 422.0M |
| Net Income | 14.9B | 11.3B | 8.8B | 11.5B | 4.6B |
| Net Margin % | 7.2% | 6.3% | 5.3% | 7.6% | 3.9% |
| Eps | 569.47 | 428.70 | 338.94 | 444.23 | 177.33 |
| Depreciation Amortization | 12.5B | 11.2B | 9.8B | 8.0B | 7.4B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 23.2B | 21.6B | 17.6B | 10.7B | 12.4B |
| Current Assets | 114.1B | 102.8B | 91.9B | 78.4B | 66.3B |
| Property Plant Equipment | 129.6B | 112.1B | 95.5B | 82.6B | 68.8B |
| Noncurrent Assets | 142.3B | 127.1B | 110.5B | 90.0B | 75.7B |
| Total Assets | 256.4B | 230.0B | 202.4B | 168.3B | 142.0B |
| Current Liabilities | 100.3B | 81.7B | 73.7B | 73.0B | 59.2B |
| Total Liabilities | 140.8B | 124.5B | 117.9B | 109.6B | 101.4B |
| Retained Earnings | 57.6B | 45.1B | 35.6B | 28.1B | 17.6B |
| Total Equity | 115.6B | 105.5B | 84.5B | 58.7B | 40.6B |
| Equity Ratio | 0.42 | 0.43 | 0.38 | 0.35 | 0.28 |
| Book Value Per Share | 3,939 | 3,549 | 2,736 | 2,281 | 1,552 |
| Num Employees | 12,706 | 11,912 | 11,889 | 13,637 | 13,721 |
| Roe | 0.14 | 0.13 | 0.13 | 0.23 | 0.13 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 21.7B | 23.4B | 15.7B | 14.0B | 7.9B |
| Investing Cash Flow | -24.3B | -21.6B | -29.0B | -11.8B | -9.5B |
| Financing Cash Flow | 4.1B | 681.0M | 20.0B | -4.7B | -618.0M |