Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 22.5B | 20.4B | 18.0B | 16.3B | 14.9B |
| Revenue Growth % | 10.0% | 13.7% | 10.3% | 9.2% | -- |
| Operating Income | 3.3B | 3.1B | 2.4B | 2.0B | 2.2B |
| Operating Margin % | 14.6% | 15.1% | 13.2% | 12.3% | 14.7% |
| Non Operating Income | 271.4M | 182.1M | 155.2M | 134.1M | 218.1M |
| Non Operating Expenses | 21.7M | 35.4M | 18.7M | 41.1M | 48.3M |
| Ordinary Income | 3.5B | 3.2B | 2.5B | 2.1B | 2.4B |
| Income Before Taxes | 3.5B | 3.3B | 2.5B | 2.1B | 2.4B |
| Income Taxes | 917.0M | 948.3M | 748.0M | 14.7M | 770.0M |
| Net Income | 2.2B | 2.2B | 1.6B | 1.9B | 1.5B |
| Net Margin % | 10.0% | 10.5% | 9.2% | 11.9% | 10.2% |
| Eps | 292.41 | 280.51 | 214.78 | 250.58 | 195.45 |
| Depreciation Amortization | 471.4M | 440.4M | 389.4M | 427.8M | 201.9M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 15.4B | 14.0B | 12.8B | 11.9B | 10.4B |
| Current Assets | 24.8B | 22.9B | 19.9B | 18.2B | 16.4B |
| Property Plant Equipment | 5.0B | 4.4B | 4.4B | 4.3B | 4.2B |
| Noncurrent Assets | 10.6B | 8.6B | 9.2B | 8.4B | 8.5B |
| Total Assets | 35.4B | 31.5B | 29.0B | 26.6B | 24.9B |
| Current Liabilities | 7.2B | 6.6B | 5.9B | 4.9B | 6.3B |
| Total Liabilities | 9.8B | 7.9B | 6.9B | 5.8B | 7.1B |
| Retained Earnings | 24.4B | 22.8B | 21.7B | 20.5B | 19.3B |
| Total Equity | 25.5B | 23.6B | 22.1B | 20.8B | 17.8B |
| Equity Ratio | 0.68 | 0.71 | 0.72 | 0.74 | 0.70 |
| Book Value Per Share | 3,126 | 2,911 | 2,743 | 2,585 | 2,240 |
| Num Employees | 735.00 | 663.00 | 650.00 | 608.00 | 576.00 |
| Roe | 0.10 | 0.10 | 0.08 | 0.10 | 0.09 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.7B | 3.0B | 1.9B | 1.1B | 2.7B |
| Investing Cash Flow | -1.9B | -882.8M | -551.1M | 432.2M | -887.1M |
| Financing Cash Flow | 552.6M | -998.2M | -500.5M | 568.4M | 109.3M |