Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 50.6B | 48.8B | 45.1B | 40.9B | 40.6B |
| Revenue Growth % | 3.7% | 8.2% | 10.4% | 0.7% | -- |
| Operating Income | 3.6B | 3.0B | 1.7B | 2.2B | 2.3B |
| Operating Margin % | 7.1% | 6.2% | 3.8% | 5.3% | 5.7% |
| Non Operating Income | 475.0M | 825.0M | 484.0M | 305.0M | 398.0M |
| Non Operating Expenses | 144.0M | 143.0M | 93.0M | 57.0M | 133.0M |
| Ordinary Income | 3.9B | 3.7B | 2.1B | 2.4B | 2.6B |
| Income Before Taxes | 3.9B | 3.7B | 2.6B | 2.4B | 2.5B |
| Income Taxes | 1.1B | 1.3B | 667.0M | 766.0M | 793.0M |
| Net Income | 2.4B | 2.0B | 1.8B | 1.5B | 1.6B |
| Net Margin % | 4.7% | 4.1% | 3.9% | 3.6% | 3.9% |
| Eps | 78.66 | 62.61 | 54.51 | 45.08 | 48.87 |
| Depreciation Amortization | 1.6B | 1.6B | 1.5B | 1.4B | 1.4B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 19.0B | 16.4B | 16.9B | 17.9B | 16.8B |
| Current Assets | 45.2B | 42.6B | 42.9B | 40.4B | 36.3B |
| Property Plant Equipment | 10.6B | 10.6B | 10.7B | 10.3B | 10.7B |
| Noncurrent Assets | 23.4B | 22.1B | 21.1B | 20.3B | 22.2B |
| Total Assets | 68.6B | 64.7B | 63.9B | 60.7B | 58.6B |
| Current Liabilities | 10.0B | 9.6B | 9.8B | 9.1B | 6.8B |
| Total Liabilities | 16.0B | 15.5B | 15.1B | 13.7B | 12.2B |
| Retained Earnings | 34.0B | 32.9B | 32.2B | 31.6B | 30.8B |
| Total Equity | 52.6B | 49.2B | 48.8B | 46.9B | 46.4B |
| Equity Ratio | 0.72 | 0.72 | 0.72 | 0.74 | 0.76 |
| Book Value Per Share | 1,646 | 1,550 | 1,438 | 1,374 | 1,365 |
| Num Employees | 3,144 | 3,025 | 3,112 | 3,235 | 3,020 |
| Roe | 0.05 | 0.04 | 0.04 | 0.03 | 0.04 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 5.6B | 5.1B | 583.0M | 1.6B | 5.3B |
| Investing Cash Flow | -2.4B | -928.0M | -2.8B | -752.0M | -2.1B |
| Financing Cash Flow | -2.1B | -5.2B | -1.4B | -458.0M | -3.1B |