Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 5.5B | 4.6B | 3.4B | 2.4B | 2.1B |
| Revenue Growth % | 18.1% | 37.1% | 40.8% | 12.0% | -- |
| Operating Income | 1.2B | 900.4M | 644.1M | 193.7M | 130.5M |
| Operating Margin % | 21.7% | 19.4% | 19.0% | 8.0% | 6.1% |
| Non Operating Income | 64.9M | 61.8M | 77.2M | 42.9M | 40.6M |
| Non Operating Expenses | 10.3M | 8.1M | 28.1M | 21.0M | 2.1M |
| Ordinary Income | 1.2B | 954.1M | 693.3M | 215.6M | 169.0M |
| Income Before Taxes | 1.3B | 627.8M | 626.8M | 214.9M | 322.8M |
| Income Taxes | 345.3M | 304.5M | 149.8M | 20.5M | 35.3M |
| Net Income | 906.9M | 323.3M | 477.0M | 194.4M | 287.5M |
| Net Margin % | 16.5% | 7.0% | 14.1% | 8.1% | 13.4% |
| Eps | 49.66 | 17.77 | 16.75 | 6.83 | 10.10 |
| Depreciation Amortization | 404.5M | 347.6M | 245.4M | 223.7M | 216.7M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 2.1B | 1.9B | 1.9B | 949.8M | 1.3B |
| Current Assets | 2.5B | 2.3B | 2.2B | 1.2B | 1.4B |
| Property Plant Equipment | 3.1B | 2.7B | 2.0B | 2.0B | 1.9B |
| Noncurrent Assets | 4.8B | 4.4B | 2.8B | 2.6B | 2.1B |
| Total Assets | 7.3B | 6.7B | 4.9B | 3.8B | 3.5B |
| Current Liabilities | 778.0M | 738.8M | 634.2M | 303.1M | 342.5M |
| Total Liabilities | 1.5B | 1.8B | 1.7B | 969.7M | 949.1M |
| Retained Earnings | 3.8B | 3.1B | 2.7B | 2.3B | 2.1B |
| Total Equity | 5.8B | 4.9B | 3.3B | 2.8B | 2.6B |
| Equity Ratio | 0.79 | 0.73 | 0.66 | 0.74 | 0.73 |
| Book Value Per Share | 311.29 | 269.65 | 114.72 | 97.73 | 90.56 |
| Num Employees | 170.00 | 182.00 | 138.00 | 114.00 | 96.00 |
| Roe | 0.17 | 0.08 | 0.16 | 0.07 | 0.12 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.5B | 983.4M | 983.1M | 306.4M | 616.0M |
| Investing Cash Flow | -799.9M | -588.7M | -437.9M | -649.0M | -128.2M |
| Financing Cash Flow | -528.6M | -476.3M | 370.0M | -21.1M | 309.1M |