Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 27.9B | 25.7B | 23.9B | 22.6B | 20.5B |
| Revenue Growth % | 8.4% | 7.8% | 5.4% | 10.6% | -- |
| Operating Income | 4.0B | 3.5B | 2.8B | 3.1B | 2.2B |
| Operating Margin % | 14.5% | 13.5% | 11.9% | 13.7% | 10.9% |
| Non Operating Income | 126.3M | 170.7M | 205.6M | 146.3M | 128.6M |
| Non Operating Expenses | 53.9M | 82.7M | 42.1M | 39.2M | 51.5M |
| Ordinary Income | 4.1B | 3.6B | 3.0B | 3.2B | 2.3B |
| Income Before Taxes | 3.9B | 3.5B | 2.4B | 3.2B | 2.4B |
| Income Taxes | 1.0B | 865.4M | 585.2M | 942.1M | 787.1M |
| Net Income | 2.9B | 2.7B | 1.8B | 2.2B | 1.6B |
| Net Margin % | 10.3% | 10.3% | 7.5% | 9.8% | 8.0% |
| Eps | 232.19 | 215.51 | 146.33 | 181.41 | 133.27 |
| Depreciation Amortization | 1.2B | 837.2M | 716.1M | 704.4M | 734.3M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 6.0B | 5.0B | 5.4B | 7.7B | 6.4B |
| Current Assets | 22.7B | 20.8B | 19.5B | 20.3B | 18.1B |
| Property Plant Equipment | 11.8B | 11.5B | 10.2B | 9.4B | 9.5B |
| Noncurrent Assets | 16.4B | 16.3B | 15.1B | 12.8B | 12.6B |
| Total Assets | 39.1B | 37.1B | 34.6B | 33.2B | 30.7B |
| Current Liabilities | 5.5B | 5.4B | 4.8B | 4.6B | 3.8B |
| Total Liabilities | 7.7B | 7.9B | 7.9B | 7.9B | 7.0B |
| Retained Earnings | 22.5B | 20.4B | 18.3B | 17.1B | 15.4B |
| Total Equity | 31.4B | 29.2B | 26.6B | 25.3B | 23.7B |
| Equity Ratio | 0.80 | 0.79 | 0.77 | 0.76 | 0.77 |
| Book Value Per Share | 2,552 | 2,373 | 2,163 | 2,057 | 1,931 |
| Num Employees | 1,009 | 1,026 | 998.00 | 954.00 | 932.00 |
| Roe | 0.09 | 0.10 | 0.07 | 0.09 | 0.07 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.4B | 2.9B | 1.8B | 2.8B | 2.1B |
| Investing Cash Flow | -1.7B | -2.7B | -3.2B | -951.9M | -1.1B |
| Financing Cash Flow | -748.8M | -565.5M | -577.3M | -541.8M | -566.4M |