Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 20.0B | 15.8B | 16.3B | 16.2B | 14.8B |
| Revenue Growth % | 26.6% | -3.1% | 0.6% | 9.3% | -- |
| Operating Income | 2.8B | 1.1B | 1.4B | 1.5B | 1.3B |
| Operating Margin % | 14.1% | 6.7% | 8.5% | 9.4% | 8.9% |
| Non Operating Income | 180.4M | 233.9M | 244.5M | 135.3M | 152.7M |
| Non Operating Expenses | 18.3M | 17.1M | 28.6M | 18.8M | 45.7M |
| Ordinary Income | 3.0B | 1.3B | 1.6B | 1.6B | 1.4B |
| Income Before Taxes | 3.0B | 1.2B | 1.5B | 1.6B | 1.4B |
| Income Taxes | 775.8M | 414.0M | 426.0M | 467.5M | 446.9M |
| Net Income | 2.2B | 761.0M | 1.1B | 1.2B | 983.9M |
| Net Margin % | 11.1% | 4.8% | 6.6% | 7.1% | 6.6% |
| Eps | 245.34 | 83.42 | 118.64 | 126.05 | 107.88 |
| Depreciation Amortization | 869.9M | 873.4M | 939.0M | 958.5M | 1.2B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 14.1B | 14.1B | 13.4B | 12.4B | 12.3B |
| Current Assets | 24.0B | 22.7B | 21.8B | 20.6B | 19.0B |
| Property Plant Equipment | 8.1B | 7.8B | 8.2B | 8.0B | 7.9B |
| Noncurrent Assets | 10.3B | 9.5B | 9.6B | 9.7B | 9.9B |
| Total Assets | 34.4B | 32.2B | 31.3B | 30.3B | 29.0B |
| Current Liabilities | 4.8B | 3.4B | 3.3B | 3.4B | 3.4B |
| Total Liabilities | 6.2B | 5.0B | 4.9B | 4.8B | 4.8B |
| Retained Earnings | 10.2B | 8.8B | 8.5B | 7.9B | 7.1B |
| Total Equity | 28.1B | 27.2B | 26.5B | 25.5B | 24.2B |
| Equity Ratio | 0.81 | 0.84 | 0.84 | 0.84 | 0.83 |
| Book Value Per Share | 3,143 | 2,977 | 2,899 | 2,786 | 2,646 |
| Num Employees | 936.00 | 752.00 | 914.00 | 941.00 | 870.00 |
| Roe | 0.08 | 0.03 | 0.04 | 0.05 | 0.04 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.1B | 1.8B | 2.3B | 1.9B | 2.4B |
| Investing Cash Flow | 1.0B | -1.5B | -950.3M | -2.3B | -626.2M |
| Financing Cash Flow | -2.0B | -507.6M | -513.4M | -429.0M | -411.2M |